Cash & Equivalents | 575.4 | 388.33 | 284.58 | 259.59 | 71.12 | |
Other Receivables | 80.58 | 41.9 | 32.72 | 126.07 | 132.04 | |
Property, Plant & Equipment | 49.41 | 38.22 | 44.02 | 37.25 | 25.87 | |
Goodwill | 18.68 | 7.44 | 7.44 | - | 1.6 | |
Other Intangible Assets | 27.67 | 23.38 | 25.91 | 6.14 | 4.93 | |
Investments in Debt & Equity Securities | 65 | - | - | - | - | |
Restricted Cash | 0.31 | 0.32 | 2.45 | 2.27 | 6.16 | |
Other Current Assets | 354.04 | 280.6 | 1,983 | 688.93 | 287.54 | |
Long-Term Deferred Tax Assets | 8.65 | 9.42 | 9.93 | 12.53 | 1.89 | |
Other Long-Term Assets | 11.63 | 10.55 | 10.18 | 2.16 | 0.21 | |
Accounts Payable | 4.2 | 1.25 | 8.62 | 8.21 | 4.76 | |
Accrued Expenses | 142.2 | 102.1 | 75.86 | 175.2 | 80.1 | |
Short-Term Debt | - | - | 7 | 295.88 | - | |
Current Portion of Leases | 4.76 | 3.25 | 3.33 | 2.53 | 2.18 | |
Other Current Liabilities | 103.49 | 41.24 | 1,747 | 38.72 | 24.91 | |
Long-Term Leases | 43.55 | 33.21 | 35.54 | 31.93 | 22.24 | |
Long-Term Deferred Tax Liabilities | 2.97 | 2.68 | 3.31 | - | - | |
Other Long-Term Liabilities | 5.65 | - | - | - | - | |
Additional Paid-In Capital | 474.47 | 433.9 | 364.41 | 232.91 | 21.74 | |
Retained Earnings | -47.45 | -239.83 | -255.09 | -57.64 | 208.24 | |
Comprehensive Income & Other | 10.96 | 9.09 | 250 | - | - | |
Total Common Equity | 435.36 | 200.54 | 359.32 | 175.27 | 229.98 | |
Total Liabilities & Equity | 1,191 | 800.16 | 2,400 | 1,135 | 531.37 | |
Total Debt | 48.3 | 36.46 | 45.86 | 330.34 | 24.43 | |
Net Cash (Debt) | 527.09 | 351.88 | 238.72 | -70.75 | 46.69 | |
Net Cash Growth | 49.80% | 47.40% | - | - | -59.03% | |
Net Cash Per Share | 24.01 | 16.50 | 12.72 | -4.04 | 2.48 | |
Filing Date Shares Outstanding | 6.05 | 19.06 | 18.77 | 15.73 | 17.25 | |
Total Common Shares Outstanding | 6.05 | 19.06 | 18.77 | 15.73 | 17.25 | |
Working Capital | 704.76 | 546.26 | 458.8 | 556.32 | 374.89 | |
Book Value Per Share | 72.01 | 10.52 | 19.14 | 11.14 | 13.33 | |
Tangible Book Value | 389.01 | 169.72 | 325.97 | 169.14 | 223.44 | |
Tangible Book Value Per Share | 64.34 | 8.90 | 17.36 | 10.75 | 12.96 | |