| 1,073 | 575.4 | 388.33 | 284.58 | 71.12 |
| 202.69 | 65 | - | - | - |
Cash & Short-Term Investments | 1,275 | 640.4 | 388.33 | 284.58 | 71.12 |
| 99.15% | 64.91% | 36.46% | 300.16% | -48.16% |
| 399.78 | 434.62 | 322.5 | 297.64 | 419.58 |
| 399.78 | 434.62 | 322.5 | 297.64 | 419.58 |
| 0.33 | 0.31 | 0.32 | 1,721 | 6.16 |
| 1,675 | 1,075 | 711.15 | 2,303 | 496.86 |
Net Property, Plant & Equipment | 49.23 | 49.41 | 38.22 | 44.02 | 25.87 |
| 43.21 | 46.35 | 30.82 | 33.35 | 6.53 |
| 23.46 | 20.28 | 19.97 | 20.11 | 2.11 |
|
| 4.44 | 4.2 | 1.25 | 8.62 | 4.76 |
| 215.41 | 193.12 | 119.16 | 78.36 | 111.55 |
| - | - | - | 7 | - |
Current Portion of Leases | 5.98 | 4.76 | 3.25 | 3.33 | 2.18 |
Other Current Liabilities | 116.82 | 103.49 | 41.24 | 1,747 | 3.48 |
Total Current Liabilities | 342.65 | 305.57 | 164.9 | 1,844 | 121.97 |
| 48.49 | 43.55 | 33.21 | 35.54 | 22.24 |
Other Long-Term Liabilities | 5.62 | 9.87 | 4.5 | 5.31 | 1.07 |
Total Long-Term Liabilities | 54.11 | 53.42 | 37.71 | 40.84 | 23.31 |
|
| - | 397.02 | 397.02 | 156.11 | 156.11 |
| -62.09 | -2.63 | -2.63 | - | - |
Additional Paid-in Capital | 1,288 | 485.43 | 442.99 | 614.41 | 21.74 |
| 168.25 | -47.45 | -239.83 | -255.09 | 208.24 |
| 1,395 | 832.38 | 597.56 | 515.43 | 386.09 |
Total Liabilities & Equity | 1,791 | 1,191 | 800.16 | 2,400 | 531.37 |
| 54.46 | 48.3 | 36.46 | 45.86 | 24.43 |
| 1,221 | 592.09 | 351.88 | 238.72 | 46.69 |
| 106.20% | 68.27% | 47.40% | 411.25% | -59.03% |
| 12.83 | 6.94 | 16.50 | 12.72 | 2.48 |
| 1,395 | 832.38 | 597.56 | 515.43 | 386.09 |
| 14.66 | 9.76 | 28.01 | 27.46 | 20.54 |
| 1,351 | 786.03 | 566.74 | 482.08 | 379.55 |
Tangible Book Value Per Share | 14.21 | 9.22 | 26.57 | 25.68 | 20.20 |