eToro Group Ltd. (ETOR)
NASDAQ: ETOR · Real-Time Price · USD
28.90
-0.15 (-0.52%)
At close: Mar 30, 2026, 4:00 PM EDT
28.20
-0.70 (-2.42%)
Pre-market: Mar 31, 2026, 6:33 AM EDT

eToro Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2020
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '20
Net Income
215.7192.3815.26-214.9882.86
Depreciation & Amortization
12.9711.3412.2612.965.88
Stock-Based Compensation
16.1527.1566.14127.134.77
Other Adjustments
70.0514.314.1986.24.32
Change in Receivables
-----23.9
Changes in Accounts Payable
-2.42.22-7.524.112.03
Changes in Accrued Expenses
1.9439.6726.32-47.569.41
Changes in Income Taxes Payable
-18.43-14.571.21-3.739.45
Changes in Other Operating Activities
22.27-3.91-6.02382.8-215.3
Operating Cash Flow
318.25268.58111.83346.98-60.49
Operating Cash Flow Growth
18.49%140.16%-67.77%--
Capital Expenditures
-4.84-2.37-0.43-3.37-2.82
Purchases of Intangible Assets
-0.64-0.55-1-0.86-
Purchases of Investments
-427.76-65---
Proceeds from Sale of Investments
289.7----
Payments for Business Acquisitions
--0.61--20.44-
Other Investing Activities
----0.25-0.07
Investing Cash Flow
-143.54-68.53-1.42-24.92-2.89
Short-Term Debt Issued
---77-
Short-Term Debt Repaid
----296.08-
Net Short-Term Debt Issued (Repaid)
---7-289.08-
Long-Term Debt Repaid
-4.57-4.12-3.45-3.14-1.81
Net Long-Term Debt Issued (Repaid)
-4.57-4.12-3.45-3.14-1.81
Issuance of Common Stock
384.070.932.340.830.47
Repurchase of Common Stock
-59.55--2.63--
Net Common Stock Issued (Repurchased)
324.520.93-0.290.830.47
Other Financing Activities
-----1.47
Financing Cash Flow
319.95-3.19-10.74-291.38-2.81
Effect of Exchange Rate Changes on Cash and Cash Equivalents
2.59-9.84.07-8.650.12
Net Cash Flow
497.25187.06103.7522.03-66.08
Free Cash Flow
313.4266.21111.41343.61-63.31
Free Cash Flow Growth
17.73%138.95%-67.58%--
FCF Margin
2.26%2.11%2.87%5.43%-
Free Cash Flow Per Share
3.293.121.3518.30-3.37
Levered Free Cash Flow
222.63220.6330.63-161.93-50.3
Unlevered Free Cash Flow
227.21224.7541.08130.28-47.1
Updated Feb 17, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q