Home » Stocks » Entergy » Financials » Income Statement

Entergy Corporation (ETR)

Stock Price: $108.95 USD 0.91 (0.84%)
Updated Oct 23, 2020 4:00 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue10,87911,00911,07410,84611,51312,49511,39110,30211,22911,48810,74613,09411,48410,93210,1069,6869,0338,3059,62110,0228,76611,4959,5397,1646,273
Revenue Growth-1.19%-0.59%2.11%-5.8%-7.86%9.69%10.57%-8.26%-2.25%6.9%-17.93%14.01%5.05%8.17%4.34%7.23%8.76%-13.68%-4%14.33%-23.74%20.5%33.16%14.19%-
Cost of Revenue7,3447,9497,5127,0568,0698,7318,1897,1417,7177,9387,2019,5308,2418,2167,3657,0286,5535,9617,3447,6936,6468,7266,3214,3263,666
Gross Profit3,5353,0613,5633,7893,4453,7643,2023,1613,5123,5503,5453,5633,2432,7162,7422,6582,4802,3442,2772,3292,1192,7693,2182,8372,607
Other Operating Expenses2,1452,5912,2024,6043,8981,7571,8901,8601,4991,3271,2601,2801,1879119501,0079741,2027298208751,2571,3831,1581,104
Operating Expenses2,1452,5912,2024,6043,8981,7571,8901,8601,4991,3271,2601,2801,1879119501,0079741,2027298208751,2571,3831,1581,104
Operating Income1,3904691,360-815-4532,0071,3111,3012,0132,2232,2852,2832,0561,8051,7921,6501,5061,1421,5481,5091,2441,5121,8341,6791,503
Interest Expense / Income742707662666643628604569514575570609662574505504539597736563559801849720659
Other Expense / Income-440-63.71-270-99.84-297-170-249-167-154-240-170-169-280-344-171-128-481-372-394-243-267-34121346.96-90.17
Pretax Income1,088-174968-1,382-8001,5509578991,6541,8881,8841,8441,6741,5761,4581,2751,4489171,2061,1909521,052772912934
Income Tax-170-1,037543-817-64359022630.86286617633603514443559365497294456479357267471421336
Net Income1,258863425-565-1579607318681,3671,2701,2511,2411,1601,133898910950623751711595786301491598
Preferred Dividends17.0213.8913.7419.1219.8319.5418.6721.6920.9320.0619.9619.9725.11---23.5223.7124.3131.6242.5746.5653.2270.5477.97
Net Income Common1,241849412-584-1779417128471,3461,2501,2311,2211,1351,133898910927599726679552739248420520
Shares Outstanding (Basic)195181180179179180178177177186193191197207210227227223221227245246240229228
Shares Outstanding (Diluted)197183181179179180179178178188196201203211214231231227225229245247240229228
Shares Change7.6%0.97%0.44%-0.16%-0.18%0.73%0.5%-0.06%-4.61%-3.51%0.97%-2.87%-5.25%-1.28%-7.37%0.03%1.68%0.95%-2.49%-7.57%-0.52%2.58%4.86%0.62%-
EPS (Basic)6.364.682.29-3.26-0.995.243.994.777.596.726.396.395.775.464.274.014.092.693.293.002.253.001.031.832.28
EPS (Diluted)6.304.632.28-3.26-0.995.223.994.767.556.666.306.205.605.364.193.934.012.643.232.972.253.001.031.832.28
EPS Growth36.07%103.07%---30.83%-16.18%-36.95%13.36%5.71%1.61%10.71%4.48%27.92%6.62%-2%51.89%-18.27%8.75%32%-25%191.26%-43.72%-19.74%-
Free Cash Flow Per Share-9.15-10.26-7.11-5.854.386.922.06-4.22-1.128.302.472.211.216.75-2.225.620.620.830.260.58-0.112.05-4.933.632.22
Dividend Per Share3.663.583.503.423.343.323.323.323.323.243.003.002.582.162.161.891.601.341.281.221.201.501.801.801.80
Dividend Growth2.23%2.29%2.34%2.4%0.6%0%0%0%2.47%8%0%16.28%19.44%0%14.29%18.13%19.4%5.1%4.94%1.25%-20%-16.67%0%0%-
Gross Margin32.5%27.8%32.2%34.9%29.9%30.1%28.1%30.7%31.3%30.9%33%27.2%28.2%24.8%27.1%27.4%27.5%28.2%23.7%23.2%24.2%24.1%33.7%39.6%41.6%
Operating Margin12.8%4.3%12.3%-7.5%-3.9%16.1%11.5%12.6%17.9%19.4%21.3%17.4%17.9%16.5%17.7%17.0%16.7%13.7%16.1%15.1%14.2%13.2%19.2%23.4%24.0%
Profit Margin11.4%7.7%3.7%-5.4%-1.5%7.5%6.2%8.2%12%10.9%11.5%9.3%9.9%10.4%8.9%9.4%10.3%7.2%7.5%6.8%6.3%6.4%2.6%5.9%8.3%
FCF Margin-16.4%-16.9%-11.5%-9.6%6.8%9.9%3.2%-7.3%-1.8%13.4%4.4%3.2%2.1%12.8%-4.6%13.2%1.6%2.2%0.6%1.3%-0.3%4.4%-12.4%11.6%8.0%
Effective Tax Rate--56.1%--38.0%23.6%3.4%17.3%32.7%33.6%32.7%30.7%28.1%38.4%28.7%34.4%32.1%37.8%40.3%37.5%25.3%61.0%46.2%36.0%
EBITDA4,0132,5743,7091,4081,9614,3053,5733,2403,9134,1683,9133,8443,4683,1852,9642,8232,9832,4302,6922,5382,2562,8382,6012,4232,289
EBITDA Margin36.9%23.4%33.5%13%17%34.5%31.4%31.5%34.8%36.3%36.4%29.4%30.2%29.1%29.3%29.2%33%29.3%28%25.3%25.7%24.7%27.3%33.8%36.5%
EBIT1,8315331,630-715-1562,1771,5611,4692,1672,4632,4542,4522,3362,1501,9631,7781,9871,5141,9421,7531,5111,8531,6211,6321,593
EBIT Margin16.8%4.8%14.7%-6.6%-1.4%17.4%13.7%14.3%19.3%21.4%22.8%18.7%20.3%19.7%19.4%18.4%22.0%18.2%20.2%17.5%17.2%16.1%17.0%22.8%25.4%