ETV Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Other Revenue	20.79	20.91	21.04	21.5	17.61	20.06
Revenue	20.79	20.91	21.04	21.5	17.61	20.06
Revenue Growth (YoY)	-0.73%	-0.62%	-2.15%	22.10%	-12.23%	3.56%
Gross Profit	20.79	20.91	21.04	21.5	17.61	20.06
Selling, General & Admin	18.1	17.81	16.02	15.79	16.34	13.29
Operating Expenses	18.1	17.81	16.02	15.79	16.34	13.29
Operating Income	2.69	3.1	5.02	5.71	1.27	6.77
Currency Exchange Gain (Loss)	-	-	0	-0	0	-
Other Non Operating Income (Expenses)	-64.11	-58.44	-138.75	135.93	-85.75	-181.18
EBT Excluding Unusual Items	-61.42	-55.34	-133.73	141.64	-84.48	-174.41
Gain (Loss) on Sale of Investments	228.14	396.43	388.8	-436.15	369.02	280.14
Pretax Income	166.71	341.09	255.07	-294.51	284.54	105.73
Net Income	166.71	341.09	255.07	-294.51	284.54	105.73
Net Income to Common	166.71	341.09	255.07	-294.51	284.54	105.73
Net Income Growth	-34.73%	33.72%	-	-	169.12%	-49.38%
Shares Outstanding (Basic)	117	117	117	109	105	92
Shares Outstanding (Diluted)	117	117	117	109	105	92
Shares Change (YoY)	-	-	6.93%	3.92%	14.64%	5.82%
EPS (Basic)	1.43	2.92	2.18	-2.70	2.71	1.15
EPS (Diluted)	1.43	2.92	2.18	-2.70	2.71	1.15
EPS Growth	-34.73%	33.72%	-	-	134.76%	-52.16%
Dividend Per Share	1.191	1.178	1.139	1.298	1.330	1.330
Dividend Growth	3.37%	3.48%	-12.25%	-2.39%	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	12.94%	14.82%	23.86%	26.57%	7.23%	33.75%
Profit Margin	802.04%	1631.26%	1212.28%	-1369.68%	1615.84%	526.99%
EBIT	2.69	3.1	5.02	5.71	1.27	6.77
EBIT Margin	12.94%	14.82%	23.86%	26.57%	7.23%	33.75%
Revenue as Reported	-	-	21.04	21.5	17.61	20.06

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q