Everbridge, Inc. (EVBG)
Jul 2, 2024 - EVBG was delisted (reason: acquired by Thoma Bravo)
35.00
0.00 (0.00%)
Inactive · Last trade price on Jul 1, 2024

Everbridge Balance Sheet

Millions USD. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2023FY 2022FY 2021FY 2020FY 2019
Period Ending
Mar '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Cash & Equivalents
121.43122.44198.73488.04467.17531.58
Cash & Short-Term Investments
121.43122.44198.73488.04467.17531.58
Cash Growth
-45.02%-38.39%-59.28%4.47%-12.12%403.77%
Receivables
107.65127.78127.5128.496.5468.64
Prepaid Expenses
13.8312.8813.1313.7411.776.68
Restricted Cash
2.12.122.053.884.674.74
Other Current Assets
25.4328.2130.8421.0618.313.5
Total Current Assets
270.44293.43372.24655.12598.45625.13
Property, Plant & Equipment
22.5124.3826.8730.3522.8219.36
Goodwill
512.55517.18508.78531.16187.4191.42
Other Intangible Assets
152.14161.89193.55242.04130.0981.39
Long-Term Deferred Charges
27.626.621.41715.914.2
Other Long-Term Assets
3.222.392.833.356.275.8
Total Assets
988.461,0261,1261,479960.94837.3

Liabilities

Fiscal Year
TTMFY 2023FY 2022FY 2021FY 2020FY 2019
Period Ending
Mar '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Accounts Payable
8.1115.0110.85169.77.81
Accrued Expenses
48.9967.7343.4150.6134.9226.74
Current Portion of Long-Term Debt
63.263.11-0.01--
Current Portion of Leases
3.633.833.86.364.263.57
Current Unearned Revenue
248.51242.79233.11223.58165.39130
Other Current Liabilities
4.056.5310.247.7821.961.25
Total Current Liabilities
376.5399301.41304.33236.23169.37
Long-Term Debt
296.99296.56500.3665.7441.51430.28
Long-Term Leases
15.7916.6918.7415.3314.411.82
Long-Term Unearned Revenue
5.636.439.2814.264.743.47
Long-Term Deferred Tax Liabilities
4.884.326.2416.0810.072
Other Long-Term Liabilities
0.520.570.590.631.690.04
Total Liabilities
700.31723.58836.551,016708.64616.98

Shareholders' Equity

Fiscal Year
TTMFY 2023FY 2022FY 2021FY 2020FY 2019
Period Ending
Mar '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Common Stock
0.040.040.040.040.040.03
Additional Paid-In Capital
783.73771.78721.14853.66542.78425.95
Retained Earnings
-469.5-449.43-402.12-388.11-293.32-199.92
Comprehensive Income & Other
-26.12-20.08-29.95-2.92.81-5.75
Total Common Equity
288.16302.31289.11462.69252.31220.31
Shareholders' Equity
288.16302.31289.11462.69252.31220.31
Total Liabilities & Equity
988.461,0261,1261,479960.94837.3

Additional Metrics

Fiscal Year
TTMFY 2023FY 2022FY 2021FY 2020FY 2019
Period Ending
Mar '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Total Debt
379.61380.19522.84687.39460.18445.67
Net Cash (Debt)
-258.18-257.75-324.11-199.35785.9
Net Cash Growth
-----91.86%681.29%
Net Cash Per Share
-6.31-5.91-7.11-5.250.202.59
Filing Date Shares Outstanding
41.6241.3240.2639.4336.2534.23
Total Common Shares Outstanding
41.5141.240.1339.3935.4533.85
Working Capital
-106.06-105.5770.83350.79362.22455.76
Book Value Per Share
6.947.347.2011.757.126.51
Tangible Book Value
-376.53-376.77-413.22-310.51-65.247.5
Tangible Book Value Per Share
-9.07-9.14-10.30-7.88-1.841.40
Machinery
15.3515.2513.3215.3610.2210.14
Leasehold Improvements
9.429.377.087.844.944.07
SEC Filings: 10-K · 10-Q