EVC Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	447.59	364.95	297.04	323.99	760.19
Revenue Growth (YoY)	22.65%	22.86%	-8.32%	-57.38%	120.97%
Cost of Revenue	184.11	102.2	77.21	70.59	466.52
Gross Profit	263.48	262.75	219.83	253.4	293.68
Selling, General & Admin	250.6	236.63	213.29	205.71	206.03
Depreciation & Amortization Expenses	12.34	16.82	16.39	15.65	22.42
Other Operating Expenses	83.91	61.28	16.65	1.47	4.76
Total Operating Expenses	346.85	314.73	246.33	222.83	233.2
Operating Income	-83.37	-51.98	-26.5	30.58	60.47
Interest Income	2.3	2.47	3.44	2.76	0.46
Interest Expense	-15.12	-16.47	-16.83	-10.54	-7.02
Other Non-Operating Income (Expense)	-0.21	-0.2	-1.65	-0.53	-
Total Non-Operating Income (Expense)	-13.03	-14.21	-15.04	-8.31	-6.56
Pretax Income	-96.4	-66.19	-41.54	22.27	53.91
Provision for Income Taxes	-18	4.11	-8.39	8.87	18.68
Net Income	-79.17	-148.91	-15.44	18.12	29.29
Minority Interest in Earnings	-	-	-	-	-5.94
Earnings From Discontinued Operations	-0.77	-78.62	17.71	4.72	-
Net Income to Common	-79.17	-148.91	-15.44	18.12	29.29
Net Income Growth	-	-	-	-38.14%	-
Shares Outstanding (Basic)	91	90	88	85	85
Shares Outstanding (Diluted)	91	90	88	88	88
Shares Change (YoY)	1.27%	2.25%	0.15%	-0.16%	4.37%
EPS (Basic)	-0.87	-1.66	-0.18	0.21	0.34
EPS (Diluted)	-0.87	-1.66	-0.18	0.21	0.33
EPS Growth	-	-	-	-36.36%	-
Free Cash Flow	3.51	66.24	47.87	67.45	59.43
Free Cash Flow Growth	-94.69%	38.38%	-29.03%	13.49%	9.28%
Free Cash Flow Per Share	0.04	0.74	0.54	0.77	0.68
Dividends Per Share	0.200	0.200	0.200	0.100	0.100
Dividend Growth	-	-	100.00%	-	-23.08%
Gross Margin	58.87%	72.00%	74.01%	78.21%	38.63%
Operating Margin	-18.63%	-14.24%	-8.92%	9.44%	7.95%
Profit Margin	-17.52%	-19.26%	-11.16%	4.14%	4.63%
FCF Margin	0.79%	18.15%	16.12%	20.82%	7.82%
EBITDA	-71.02	-31.2	1.51	56.28	82.89
EBITDA Margin	-15.87%	-8.55%	0.51%	17.37%	10.90%
EBIT	-83.37	-51.98	-26.5	30.58	60.47
EBIT Margin	-18.63%	-14.24%	-8.92%	9.44%	7.95%
Effective Tax Rate	18.67%	-6.20%	20.20%	39.83%	34.65%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q