| 200.52 | 120.51 | 209.15 | 246.19 | 484.88 |
Cash & Short-Term Investments | 200.52 | 120.51 | 209.15 | 246.19 | 484.88 |
| 66.39% | -42.38% | -15.05% | -49.23% | 6026.88% |
| 58.09 | 63.58 | 44.18 | 19.09 | 12.18 |
| - | - | - | - | 1.5 |
| 58.09 | 63.58 | 44.18 | 19.09 | 13.68 |
| 37.87 | 21.28 | 14.08 | 10.21 | 7.78 |
| 296.48 | 205.38 | 267.41 | 275.48 | 506.35 |
Net Property, Plant & Equipment | 563.71 | 504.26 | 456.95 | 359.97 | 133.28 |
| 32.42 | 38.75 | 49 | 60.61 | 72.23 |
| 31.05 | 31.05 | 31.05 | 31.05 | 31.05 |
| 41.16 | 24.32 | 2.21 | 2.61 | 3.42 |
|
| 7.58 | 13.03 | 10.13 | 9.13 | 2.95 |
| 59.92 | 42.95 | 40.55 | 39.23 | 27.08 |
Current Portion of Long-Term Debt | 2.15 | - | - | - | - |
Current Portion of Leases | 7.77 | 7.33 | 6.02 | 4.96 | - |
| 55.06 | 46.26 | 32.35 | 33.89 | 16.74 |
Other Current Liabilities | 2.85 | 1.84 | 0.3 | 0.14 | 0.11 |
Total Current Liabilities | 135.32 | 111.41 | 89.35 | 87.35 | 46.87 |
| 204.32 | - | - | - | - |
| 96.98 | 83.04 | 61.99 | 45.69 | - |
Other Long-Term Liabilities | 142.27 | 165.58 | 114.91 | 79.56 | 111.53 |
Total Long-Term Liabilities | 443.56 | 248.62 | 176.89 | 125.25 | 111.53 |
|
| 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Additional Paid-in Capital | 7.75 | - | 87.93 | 17.53 | - |
| -124.69 | -256.14 | -248.55 | -375.66 | -1,358 |
Total Common Shareholders' Equity | -116.9 | -256.11 | -160.59 | -358.1 | -1,358 |
| 502.85 | 699.84 | 700.96 | 875.23 | 1,946 |
| 385.94 | 443.73 | 540.38 | 517.13 | 587.92 |
Total Liabilities & Equity | 964.83 | 803.76 | 806.61 | 729.72 | 746.32 |
| 311.21 | 90.37 | 68.01 | 50.65 | 0 |
| -110.69 | 30.14 | 141.14 | 195.55 | 484.88 |
| - | -78.64% | -27.82% | -59.67% | - |
| -0.83 | 0.28 | - | 2.85 | 7.13 |
| -116.9 | -256.11 | -160.59 | -358.1 | -1,358 |
| -0.88 | -2.40 | - | -5.21 | -19.97 |
| -180.38 | -325.91 | -240.64 | -449.76 | -1,462 |
Tangible Book Value Per Share | -1.35 | -3.05 | - | -6.55 | -21.49 |