EVgo, Inc. Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-122.71	-95.44	-126.7	-135.47	-106.24	-57.76
Depreciation & Amortization	77.35	74.02	65.8	51.96	35.92	23.9
Stock-Based Compensation	22.13	27.11	21.96	29.72	25.05	10.94
Other Adjustments	25.74	12.34	12.97	3.29	-30.58	-29.32
Change in Receivables	-5.46	1.16	-11.89	-23.81	-7.02	-1.62
Changes in Accounts Payable	1.85	-5.74	4.97	0.65	1.37	-2.2
Changes in Accrued Expenses	-3.67	11.91	3.27	8.29	7.32	7.03
Changes in Unearned Revenue	-29.5	-13.95	29.28	29.65	19.35	25.86
Changes in Other Operating Activities	-20.59	-19.14	-6.92	-1.35	-3.96	-6.43
Operating Cash Flow	-53.42	-7.73	-7.26	-37.06	-58.79	-29.6
Operating Cash Flow Growth	-	-	-	-	-	-
Capital Expenditures	-139.91	-116.71	-94.79	-158.9	-200.25	-65
Sale of Property, Plant & Equipment	0.06	0.02	0.32	15.58	0.71	-
Purchases of Investments	-	-	-	-	-37.33	-
Proceeds from Sale of Investments	-	-	-	-	37.17	-
Cash Acquisitions	-	-	-	-	-	-22.76
Investing Cash Flow	-139.85	-116.68	-94.47	-143.31	-199.71	-87.77
Long-Term Debt Issued	193.3	200.89	-	-	-	24
Long-Term Debt Repaid	-0.5	-	-	-	-	-5.5
Net Long-Term Debt Issued (Repaid)	192.8	200.89	-	-	-	18.5
Issuance of Common Stock	-	-	-	133.85	10.66	0.03
Repurchase of Common Stock	-1.37	-0.9	-	-	-0.03	-
Net Common Stock Issued (Repurchased)	-1.37	-0.9	-	133.85	10.63	0.03
Other Financing Activities	6.55	14.66	13.09	9.17	9.18	576.11
Financing Cash Flow	207.55	214.65	13.09	143.02	19.81	594.64
Net Cash Flow	14.27	90.23	-88.63	-37.35	-238.69	477.27
Free Cash Flow	-193.34	-124.44	-102.04	-195.95	-259.05	-94.61
Free Cash Flow Growth	-	-	-	-	-	-
FCF Margin	-47.98%	-32.40%	-39.73%	-121.74%	-474.55%	-425.88%
Free Cash Flow Per Share	-1.41	-0.93	-0.96	-2.12	-3.77	-1.39
Levered Free Cash Flow	57.56	89.72	-42.72	-112.12	-167.83	-4.25
Unlevered Free Cash Flow	-237.18	-174.62	-127.62	-223.15	-289.78	-106.68

SEC Filings: 10-K · 10-Q