Evercore Inc. (EVR)
NYSE: EVR · Real-Time Price · USD
262.60
-0.01 (0.00%)
At close: Sep 18, 2026, 4:00 PM EDT
262.60
0.00 (0.00%)
After-hours: Sep 18, 2026, 7:30 PM EDT
Evercore Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 745.05 | 746.97 | 591.92 | 528.4 | 462.21 | 438.77 | 378.28 | 320.59 | 294.35 | 257.79 | 255.48 | 313.17 | 343.46 | 401.88 | 476.52 | 631.94 | 709.05 | 753.78 | 740.12 | 664.63 |
Depreciation & Amortization, Total | 26.87 | 21.68 | 10.54 | 2.97 | 2.14 | 0.27 | -0.39 | -4.26 | -2.64 | -0.99 | 2.39 | 14.13 | 20.37 | 26.72 | 28.65 | 28.87 | 28.91 | 29.12 | 28.66 | 27.66 |
Gain (Loss) On Sale of Investments | -27.52 | -22.63 | -24.08 | -23.78 | -20.65 | -11.85 | -33.68 | -46.66 | -31.57 | -39.87 | -34.67 | -29.01 | -36.08 | 2.49 | 16.46 | 15.15 | 26.64 | -12.17 | -24.23 | -24.22 |
Stock-Based Compensation | 761.11 | 722.45 | 675.1 | 645.18 | 610.69 | 578.82 | 569.73 | 554.26 | 531.43 | 524.48 | 515.38 | 503.57 | 501.06 | 480.06 | 467.34 | 470.41 | 458.67 | 445.52 | 422.21 | 405.5 |
Change in Accounts Receivable | -85.56 | -70.34 | -124.59 | -112.36 | -120.46 | -141.31 | -54.59 | -79.11 | -41.03 | -32.58 | 11.27 | -28.13 | -7.02 | 1.11 | -46.08 | 77.88 | -4.9 | 37.99 | 16.03 | -113.73 |
Change in Accounts Payable | 6.29 | -1.83 | 14.49 | 2.42 | -0.61 | 7.54 | 1.74 | 5.3 | 5.37 | 3.67 | -0.97 | -2.48 | -4.32 | -2.6 | -1.09 | -10.84 | -5.63 | -7.52 | -5.5 | 7.74 |
Change in Other Net Operating Assets | 111.6 | 47.61 | -17.27 | -9.19 | -227 | -257.48 | 28.65 | -117.95 | -99.02 | -220.79 | -360.74 | -439.94 | -411.91 | -362.35 | -503.4 | -357.59 | -288.02 | -224.8 | 1.39 | 46.46 |
Other Operating Activities | 125.31 | 127.5 | 113.67 | 92.08 | 90.37 | 92.62 | 89.32 | 77.12 | 77.73 | 68.92 | 69 | 84.67 | 77.8 | 85.74 | 95.57 | 142.56 | 172.97 | 189.77 | 199.55 | 173.3 |
Operating Cash Flow | 1,668 | 1,580 | 1,256 | 1,135 | 808.97 | 719.72 | 988.15 | 717.4 | 730.77 | 561.47 | 457.95 | 416.53 | 494.45 | 632.86 | 531.38 | 1,012 | 1,102 | 1,229 | 1,385 | 1,225 |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -42.13 | -57.45 | -74 | -78.47 | -66.89 | -48.66 | -30.1 | -18.26 | -16.59 | -16.3 | -20.05 | -22.67 | -24.11 | -22.55 | -23.19 | -23.63 | -23.05 | -25.75 | -27.97 | -35.17 |
Cash Acquisitions | 12.16 | 12.16 | 12.16 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | 0.12 | -208.27 | -36.48 | -256.32 | -18.71 | 84.48 | -37.33 | -77.45 | -64.38 | -22.84 | 35.67 | 207.93 | 202.19 | 273.57 | 336.49 | -55.52 | -79.22 | -176.77 | -677.92 | -1,137 |
Investing Cash Flow | -29.85 | -253.56 | -98.33 | -334.79 | -85.6 | 35.83 | -67.43 | -95.71 | -80.97 | -39.13 | 15.62 | 185.25 | 178.08 | 251.02 | 313.3 | -79.15 | -102.27 | -202.52 | -705.89 | -1,173 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 67 | - | - | - | 38 | - |
Long-Term Debt Issued | - | - | 250 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | 250 | 250 | 250 | 250 | - | - | - | - | - | - | - | - | - | 67 | 67 | 67 | 67 | - | 38 | 38 |
Short-Term Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -67 | - | - | - | -38 | - |
Long-Term Debt Repaid | - | - | -38 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Repaid | -86 | -86 | -38 | -38 | - | - | - | - | - | - | - | - | - | -67 | -67 | -67 | -67 | - | -38 | -38 |
Net Debt Issued (Repaid) | 164 | 164 | 212 | 212 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repurchase of Common Stock | -948.1 | -877.46 | -661.78 | -517.57 | -580.32 | -590.88 | -450.53 | -423.22 | -364.05 | -370.69 | -391.96 | -447.62 | -441.49 | -553.76 | -550.29 | -687.89 | -763.57 | -781.52 | -729.69 | -536.81 |
Common Dividends Paid | -150.05 | -147.75 | -144.41 | -142.76 | -140.78 | -139.05 | -135.83 | -133.79 | -131.73 | -129.91 | -127.86 | -127.23 | -126.67 | -126.83 | -127.26 | -125.92 | -124.49 | -122.97 | -118.76 | -117.21 |
Other Financing Activities | -49.78 | -45 | -41.43 | -38.78 | -38.27 | -40.88 | -42.19 | -40.27 | -38.98 | -38.25 | -37.4 | -39.81 | -39.05 | -62.78 | -58.02 | -73.3 | -81.86 | -69.52 | -76.87 | -75.14 |
Financing Cash Flow | -983.92 | -906.21 | -635.62 | -487.11 | -759.37 | -770.81 | -628.55 | -597.28 | -534.76 | -538.85 | -557.23 | -614.66 | -607.21 | -743.37 | -735.57 | -887.12 | -969.92 | -974.01 | -925.32 | -729.16 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -14.31 | 12.86 | 31.52 | 6.09 | 22.79 | -0.4 | -15.55 | 16.17 | -4.05 | 6.78 | 17.02 | 32.16 | 10.76 | -16.28 | -24.28 | -51.61 | -27.23 | -7.96 | -4.62 | 6.63 |
Net Cash Flow | 639.95 | 433.35 | 554.03 | 319.56 | -13.21 | -15.66 | 276.62 | 40.58 | 110.98 | -9.73 | -66.64 | 19.28 | 76.08 | 124.23 | 84.83 | -5.7 | 2.4 | 44.3 | -250.93 | -670.79 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 1,626 | 1,523 | 1,182 | 1,057 | 742.08 | 671.06 | 958.05 | 699.14 | 714.18 | 545.18 | 437.91 | 393.85 | 470.34 | 610.31 | 508.19 | 988.54 | 1,079 | 1,203 | 1,357 | 1,190 |
Free Cash Flow Growth (YoY) | 119.10% | 126.92% | 23.42% | 51.17% | 3.91% | 23.09% | 118.78% | 77.51% | 51.84% | -10.67% | -13.83% | -60.16% | -56.40% | -49.27% | -62.55% | -16.92% | 15.50% | 55.40% | 46.69% | 88.67% |
Free Cash Flow Margin | 34.52% | 33.44% | 30.66% | 29.84% | 22.91% | 21.69% | 32.15% | 25.07% | 27.21% | 22.39% | 18.05% | 15.93% | 18.97% | 23.37% | 18.40% | 32.45% | 32.76% | 35.96% | 41.30% | 38.03% |
Free Cash Flow Per Share | 38.66 | 36.19 | 28.07 | 25.12 | 17.68 | 16.02 | 23.00 | 16.98 | 17.57 | 13.54 | 10.92 | 9.81 | 11.68 | 14.99 | 12.38 | 23.85 | 25.69 | 28.22 | 31.32 | 27.24 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 26.35 | 19.9 | 19.9 | 16.68 | 16.25 | 16.21 | 16.21 | 16.18 | 16.18 | 16.18 | 16.18 | 15.79 | 15.79 | 15.11 | 16.86 | 15.83 | 17.58 | 16.41 | 17.33 | 18.09 |
Cash Income Tax Paid | 177.34 | 133.68 | 117.31 | 99.52 | 92.38 | 110 | 98.2 | 81.59 | 65.98 | 56.69 | 74.64 | 122.15 | 132.38 | 214.08 | 217.7 | 238.1 | 261.39 | 201.51 | 191.97 | 187.43 |