| 5,962 | 5,847 | 5,508 | 5,859 | 5,587 |
| 1.96% | 6.16% | -5.99% | 4.88% | 13.70% |
| 1,412 | 1,480 | 1,495 | 1,821 | 1,557 |
| 995.3 | 961.9 | 945.3 | 1,085 | 1,108 |
Depreciation & Amortization | 1,163 | 1,114 | 1,077 | 929.4 | 896.4 |
| 867.7 | 840.1 | 760.4 | 784 | 726.5 |
| 4,438 | 4,396 | 4,277 | 4,620 | 4,287 |
| 1,523 | 1,451 | 1,231 | 1,239 | 1,299 |
| -616.3 | -563.1 | -525.8 | -404 | -372.6 |
| - | 4.6 | 29.7 | 9.4 | 59.9 |
| -616.3 | -558.5 | -496.1 | -394.6 | -312.7 |
Income (Loss) on Equity Investments | 6.8 | 7.8 | 7.4 | 7.3 | 8.2 |
Other Non-Operating Income (Expenses) | 19 | 15.1 | 16.7 | -4.5 | 14.5 |
EBT Excluding Unusual Items | 932.8 | 915.8 | 759.2 | 847.4 | 1,009 |
Gain (Loss) on Sale of Investments | -35 | - | - | - | - |
| - | - | - | -34.9 | - |
| 897.8 | 915.8 | 759.2 | 812.5 | 1,009 |
| 29.9 | 30 | 15.6 | 47.5 | 117.4 |
Earnings From Continuing Ops. | 867.9 | 885.8 | 743.6 | 765 | 891.9 |
Minority Interest in Earnings | -12.3 | -12.3 | -12.3 | -12.3 | -12.2 |
| 855.6 | 873.5 | 731.3 | 752.7 | 879.7 |
| 855.6 | 873.5 | 731.3 | 752.7 | 879.7 |
| -2.05% | 19.45% | -2.84% | -14.44% | 42.28% |
Shares Outstanding (Basic) | 231 | 230 | 230 | 230 | 229 |
Shares Outstanding (Diluted) | 234 | 231 | 231 | 230 | 230 |
| 1.30% | 0.04% | 0.09% | 0.30% | 0.92% |
| 3.71 | 3.79 | 3.18 | 3.27 | 3.84 |
| 3.66 | 3.79 | 3.17 | 3.27 | 3.83 |
| -3.43% | 19.56% | -3.06% | -14.62% | 40.81% |
| -751.7 | -352.9 | -353.8 | -364.6 | -620.8 |
| -3.22 | -1.53 | -1.53 | -1.58 | -2.70 |
| 2.697 | 2.595 | 2.480 | 2.330 | 2.178 |
| 3.95% | 4.64% | 6.44% | 6.98% | 6.24% |
| 14.35% | 14.94% | 13.28% | 12.85% | 15.75% |
| -12.61% | -6.04% | -6.42% | -6.22% | -11.11% |
| 2,741 | 2,622 | 2,370 | 2,224 | 2,247 |
| 45.98% | 44.84% | 43.03% | 37.96% | 40.22% |
| 1,218 | 1,171 | 1,139 | 984.9 | 947.8 |
| 1,523 | 1,451 | 1,231 | 1,239 | 1,299 |
| 25.55% | 24.82% | 22.35% | 21.15% | 23.26% |
| 3.33% | 3.28% | 2.05% | 5.85% | 11.63% |