| 27.5 | 22 | 27.7 | 25.2 | 26.2 | 144.9 |
| 189.8 | 95.4 | 87.5 | 114.4 | 60.9 | 96 |
| 173.6 | 161.1 | 180.9 | 210.2 | 188.7 | 240.8 |
| 817 | 867.4 | 776.2 | 672.9 | 566.7 | 504.5 |
| 65 | 66.1 | 51.3 | 47.8 | 49.3 | 48.2 |
| 651.8 | 627.3 | 665.5 | 771.5 | 818.5 | 589.9 |
| 1,925 | 1,839 | 1,789 | 1,842 | 1,710 | 1,624 |
Property, Plant & Equipment | 25,486 | 24,788 | 23,596 | 22,111 | 20,997 | 18,952 |
| 212.8 | 200.9 | 203 | 165.8 | 152.5 | 1,154 |
| 1,856 | 1,719 | 1,795 | 1,846 | 1,991 | 1,868 |
| 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 |
| 1,625 | 1,398 | 1,256 | 1,189 | 1,333 | 1,181 |
|
| 344.9 | 613.8 | 616.9 | 600.8 | 639.7 | 654 |
| 179.7 | 209.4 | 208.7 | 205.4 | 170.4 | 178.9 |
| 1,656 | 1,609 | 1,294 | 1,691 | 1,478 | 675 |
Current Portion of Long-Term Debt | 616.6 | 651.7 | 800 | 439.1 | 389.3 | 455.2 |
Current Portion of Leases | - | 27.9 | - | - | - | - |
Current Income Taxes Payable | 356.6 | 159 | 156.7 | 163 | 150.4 | 143.8 |
Other Current Liabilities | 579.5 | 392 | 436.5 | 394.2 | 274.8 | 248.9 |
Total Current Liabilities | 3,733 | 3,662 | 3,513 | 3,494 | 3,103 | 2,356 |
| 12,446 | 11,809 | 11,053 | 9,906 | 9,298 | 9,191 |
| - | 118.1 | - | - | - | - |
Pension & Post-Retirement Benefits | 345 | 371.3 | 464.1 | 458.4 | 879.1 | 1,149 |
Long-Term Deferred Tax Liabilities | 2,190 | 2,199 | 2,268 | 2,171 | 2,043 | 1,852 |
Other Long-Term Liabilities | 4,394 | 4,133 | 3,993 | 3,968 | 3,956 | 3,849 |
|
| 7,267 | 7,246 | 7,235 | 7,220 | 7,206 | 7,080 |
| 3,043 | 2,733 | 2,458 | 2,299 | 2,083 | 1,703 |
Comprehensive Income & Other | -19.9 | -23.8 | -29.6 | -34.5 | -44 | -49.4 |
| 10,289 | 9,955 | 9,663 | 9,484 | 9,244 | 8,733 |
| 43.4 | 34.2 | 21.9 | 9.6 | -2.7 | -14.9 |
|
Total Liabilities & Equity | 33,440 | 32,282 | 30,976 | 29,490 | 28,521 | 27,115 |
| 14,719 | 14,216 | 13,147 | 12,036 | 11,166 | 10,321 |
| -14,691 | -14,194 | -13,119 | -12,011 | -11,139 | -10,176 |
| -63.19 | -61.55 | -56.92 | -52.15 | -48.52 | -44.73 |
Filing Date Shares Outstanding | 230.21 | 230.01 | 229.73 | 229.57 | 229.31 | 226.94 |
Total Common Shares Outstanding | 230.2 | 229.98 | 229.73 | 229.55 | 229.3 | 226.84 |
| -1,808 | -1,823 | -1,724 | -1,652 | -1,393 | -731.5 |
| 44.70 | 43.29 | 42.06 | 41.32 | 40.32 | 38.50 |
| 7,953 | 7,618 | 7,327 | 7,147 | 6,908 | 6,397 |
Tangible Book Value Per Share | 34.55 | 33.13 | 31.89 | 31.14 | 30.13 | 28.20 |
| 38,507 | 37,188 | 35,283 | 33,246 | 31,406 | 30,031 |
| 1,761 | 1,707 | 1,544 | 1,421 | 1,351 | 155.9 |