EVERTEC, Inc. (EVTC)
NYSE: EVTC · Real-Time Price · USD
33.02
-0.21 (-0.63%)
Apr 25, 2025, 4:00 PM EDT - Market closed
EVERTEC Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 112.62 | 79.72 | 239.01 | 161.13 | 104.44 | Upgrade
|
| Depreciation & Amortization | 95.71 | 68.57 | 59.03 | 54.93 | 55.7 | Upgrade
|
| Other Amortization | 43.94 | 33.61 | 27.94 | 27.88 | 23.69 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.03 | 0.97 | -134.8 | 0.92 | 0.81 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 4.1 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -4.3 | -4.98 | -2.97 | -1.71 | -1.14 | Upgrade
|
| Stock-Based Compensation | 30.28 | 25.73 | 19.96 | 14.8 | 14.25 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | 1.86 | 1.73 | Upgrade
|
| Other Operating Activities | -16.53 | -0.98 | 15.39 | -3.53 | -6.38 | Upgrade
|
| Change in Accounts Receivable | -11.23 | -6.85 | -15.57 | -18.52 | 8.4 | Upgrade
|
| Change in Accounts Payable | -6.6 | 46.52 | 23.49 | 1.5 | -1.14 | Upgrade
|
| Change in Unearned Revenue | 14.2 | 8.07 | -1.77 | -1.74 | 6.89 | Upgrade
|
| Change in Income Taxes | 6.2 | -6.63 | 1.28 | -0.36 | 0.2 | Upgrade
|
| Change in Other Net Operating Assets | -4.26 | -32.57 | -15.19 | -8.74 | -8.34 | Upgrade
|
| Operating Cash Flow | 260.06 | 211.19 | 219.9 | 228.42 | 199.09 | Upgrade
|
| Operating Cash Flow Growth | 23.14% | -3.96% | -3.73% | 14.73% | 10.64% | Upgrade
|
| Capital Expenditures | -25.38 | -21.45 | -27.07 | -25.1 | -17.08 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.01 | 0.02 | 0.08 | 0.81 | 0.01 | Upgrade
|
| Cash Acquisitions | -34.03 | -417.57 | -44.37 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -63.04 | -63.52 | -55.46 | -56.55 | -31.56 | Upgrade
|
| Investment in Securities | 4.17 | -5.41 | -6.5 | -2.97 | - | Upgrade
|
| Investing Cash Flow | -118.28 | -507.93 | -133.32 | -83.82 | -48.63 | Upgrade
|
| Short-Term Debt Issued | - | - | 20 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 651 | 415 | - | - | Upgrade
|
| Total Debt Issued | - | 651 | 435 | - | - | Upgrade
|
| Short-Term Debt Repaid | -2.48 | -27.18 | -0.95 | -1.65 | -1.55 | Upgrade
|
| Long-Term Debt Repaid | -32 | -155 | -467.41 | -32.04 | -31.25 | Upgrade
|
| Total Debt Repaid | -34.48 | -182.17 | -468.36 | -33.7 | -32.8 | Upgrade
|
| Net Debt Issued (Repaid) | -34.48 | 468.83 | -33.36 | -33.7 | -32.8 | Upgrade
|
| Repurchase of Common Stock | -92.26 | -42.05 | -102.28 | -33.18 | -15.43 | Upgrade
|
| Common Dividends Paid | -12.87 | -13.03 | -13.77 | -14.41 | -14.38 | Upgrade
|
| Other Financing Activities | -12.94 | 2.62 | -3.9 | - | - | Upgrade
|
| Financing Cash Flow | -152.56 | 416.37 | -153.31 | -81.29 | -62.62 | Upgrade
|
| Foreign Exchange Rate Adjustments | -18.29 | 8.44 | -3.53 | 1.5 | 2.15 | Upgrade
|
| Net Cash Flow | -29.08 | 128.07 | -70.26 | 64.81 | 89.98 | Upgrade
|
| Free Cash Flow | 234.68 | 189.74 | 192.83 | 203.32 | 182.01 | Upgrade
|
| Free Cash Flow Growth | 23.68% | -1.60% | -5.16% | 11.71% | 15.97% | Upgrade
|
| Free Cash Flow Margin | 27.76% | 27.31% | 31.18% | 34.47% | 35.65% | Upgrade
|
| Free Cash Flow Per Share | 3.61 | 2.88 | 2.78 | 2.79 | 2.49 | Upgrade
|
| Cash Interest Paid | 72 | 32.15 | 24.13 | 21.7 | 23.79 | Upgrade
|
| Cash Income Tax Paid | 24.58 | 36.25 | 32.83 | 25.72 | 22.67 | Upgrade
|
| Levered Free Cash Flow | 130.47 | 151.97 | 110.16 | 105.55 | 134.91 | Upgrade
|
| Unlevered Free Cash Flow | 172.44 | 169.86 | 123.41 | 117.93 | 148.59 | Upgrade
|
| Change in Net Working Capital | 7.86 | -44.13 | -0.31 | 18.96 | -17.21 | Upgrade
|
Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.