EVERTEC, Inc. (EVTC)
NYSE: EVTC · Real-Time Price · USD
32.50
-0.53 (-1.59%)
Nov 5, 2024, 1:15 PM EST - Market open

EVERTEC Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
69.479.72239.01161.13104.44103.47
Upgrade
Depreciation & Amortization
94.6768.5759.0354.9355.755.94
Upgrade
Other Amortization
35.1833.6127.9427.8823.6921.29
Upgrade
Loss (Gain) From Sale of Assets
0.970.97-134.80.920.810.89
Upgrade
Asset Writedown & Restructuring Costs
--4.1---
Upgrade
Loss (Gain) From Sale of Investments
-1.830.77----
Upgrade
Loss (Gain) on Equity Investments
-4.51-4.98-2.97-1.71-1.14-0.94
Upgrade
Stock-Based Compensation
28.6925.7319.9614.814.2513.57
Upgrade
Provision & Write-off of Bad Debts
1.041.044.961.861.733.94
Upgrade
Other Operating Activities
-19.79-2.7810.43-3.53-6.38-5.68
Upgrade
Change in Accounts Receivable
-6.78-6.85-15.57-18.528.4-7.85
Upgrade
Change in Accounts Payable
46.3359.6226.951.5-1.14-0.22
Upgrade
Change in Unearned Revenue
18.458.07-1.77-1.746.8911.5
Upgrade
Change in Income Taxes
4.5-6.631.28-0.360.2-0.6
Upgrade
Change in Other Net Operating Assets
-31.32-32.57-15.19-8.74-8.34-15.38
Upgrade
Operating Cash Flow
234.98224.29223.36228.42199.09179.95
Upgrade
Operating Cash Flow Growth
9.75%0.42%-2.21%14.73%10.64%4.18%
Upgrade
Capital Expenditures
-27.37-21.45-27.07-25.1-17.08-23
Upgrade
Sale of Property, Plant & Equipment
0.020.020.080.810.010.11
Upgrade
Cash Acquisitions
-394.65-417.57-44.37---5.59
Upgrade
Sale (Purchase) of Intangibles
-78.48-63.52-55.46-56.55-31.56-36.87
Upgrade
Investment in Securities
0.75-5.41-6.5-2.97--
Upgrade
Investing Cash Flow
-499.73-507.93-133.32-83.82-48.63-65.35
Upgrade
Short-Term Debt Issued
--20---
Upgrade
Long-Term Debt Issued
-651415---
Upgrade
Total Debt Issued
651651435---
Upgrade
Short-Term Debt Repaid
--27.18-0.95-1.65-1.55-
Upgrade
Long-Term Debt Repaid
--155-467.41-32.04-31.25-15.14
Upgrade
Total Debt Repaid
-170.78-182.17-468.36-33.7-32.8-15.14
Upgrade
Net Debt Issued (Repaid)
480.22468.83-33.36-33.7-32.8-15.14
Upgrade
Repurchase of Common Stock
-100.13-42.05-102.28-33.18-15.43-40.67
Upgrade
Common Dividends Paid
-13.02-13.03-13.77-14.41-14.38-14.42
Upgrade
Other Financing Activities
3.45-10.48-7.36---
Upgrade
Financing Cash Flow
370.53403.27-156.77-81.29-62.62-70.23
Upgrade
Foreign Exchange Rate Adjustments
0.058.44-3.531.52.15-
Upgrade
Net Cash Flow
105.83128.07-70.2664.8189.9844.38
Upgrade
Free Cash Flow
207.61202.84196.29203.32182.01156.95
Upgrade
Free Cash Flow Growth
11.75%3.34%-3.46%11.71%15.97%-1.17%
Upgrade
Free Cash Flow Margin
26.44%29.20%31.74%34.47%35.65%32.20%
Upgrade
Free Cash Flow Per Share
3.153.082.832.792.492.14
Upgrade
Cash Interest Paid
39.3632.1524.1321.723.7928.23
Upgrade
Cash Income Tax Paid
25.5336.2532.8325.7222.6718.7
Upgrade
Levered Free Cash Flow
118.18151.97110.16105.55134.9186.3
Upgrade
Unlevered Free Cash Flow
151.61169.86123.41117.93148.59101.32
Upgrade
Change in Net Working Capital
-16.9-44.13-0.3118.96-17.2116.93
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.