European Wax Center, Inc. (EWCZ)
NASDAQ: EWCZ · Real-Time Price · USD
4.810
+0.850 (21.46%)
At close: May 14, 2025, 4:00 PM
4.920
+0.110 (2.29%)
Pre-market: May 15, 2025, 8:29 AM EDT
European Wax Center Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 5, 2025 | Jan '25 Jan 4, 2025 | Jan '24 Jan 6, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 | Dec '20 Dec 26, 2020 | 2019 |
Operating Revenue | 204.19 | 204.72 | 208.62 | 195.52 | 168 | 96.12 | Upgrade
|
Other Revenue | 12.28 | 12.2 | 12.41 | 11.83 | 10.68 | 7.29 | Upgrade
|
| Revenue | 216.47 | 216.92 | 221.02 | 207.35 | 178.68 | 103.41 | Upgrade
|
Revenue Growth (YoY) | -2.93% | -1.86% | 6.59% | 16.05% | 72.79% | -32.94% | Upgrade
|
Cost of Revenue | 57.07 | 57.31 | 62.64 | 59.23 | 46.84 | 35.51 | Upgrade
|
Gross Profit | 159.4 | 159.6 | 158.39 | 148.12 | 131.84 | 67.9 | Upgrade
|
Selling, General & Admin | 89.68 | 89.25 | 93.35 | 87.61 | 86.61 | 50.49 | Upgrade
|
Operating Expenses | 109.85 | 109.53 | 113.9 | 108.22 | 106.94 | 70.07 | Upgrade
|
Operating Income | 49.56 | 50.07 | 44.49 | 39.91 | 24.9 | -2.18 | Upgrade
|
Interest Expense | -25.79 | -25.49 | -26.69 | -23.63 | -20.29 | -18.28 | Upgrade
|
Other Non Operating Income (Expenses) | -5.42 | -5.4 | 0.41 | -56.23 | -0.2 | - | Upgrade
|
EBT Excluding Unusual Items | 18.35 | 19.18 | 18.21 | -39.95 | 4.42 | -20.45 | Upgrade
|
Merger & Restructuring Charges | -0.63 | -0.63 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 0 | 0.08 | -0.01 | -0.01 | -0.34 | -1.04 | Upgrade
|
Legal Settlements | 0.72 | 0.72 | - | - | - | - | Upgrade
|
Other Unusual Items | -2.49 | -2.49 | - | - | - | - | Upgrade
|
Pretax Income | 15.96 | 16.87 | 18.2 | -39.96 | 4.08 | -21.5 | Upgrade
|
Income Tax Expense | 2.36 | 2.19 | 6.16 | -53.47 | 0.11 | - | Upgrade
|
Earnings From Continuing Operations | 13.6 | 14.68 | 12.04 | 13.51 | 3.97 | -21.5 | Upgrade
|
Minority Interest in Earnings | -4.17 | -4.22 | -3.34 | -6.21 | 2.95 | - | Upgrade
|
Net Income | 9.43 | 10.46 | 8.7 | 7.31 | 6.91 | -21.5 | Upgrade
|
Preferred Dividends & Other Adjustments | 0 | 0 | 0 | -0 | 10.42 | - | Upgrade
|
Net Income to Common | 9.43 | 10.46 | 8.7 | 7.31 | -3.5 | -21.5 | Upgrade
|
Net Income Growth | -23.07% | 20.20% | 19.10% | 5.73% | - | - | Upgrade
|
Shares Outstanding (Basic) | 46 | 47 | 50 | 40 | 32 | 26 | Upgrade
|
Shares Outstanding (Diluted) | 46 | 47 | 50 | 40 | 32 | 26 | Upgrade
|
Shares Change (YoY) | -8.29% | -5.39% | 23.74% | 24.12% | 22.09% | - | Upgrade
|
EPS (Basic) | 0.21 | 0.22 | 0.18 | 0.18 | -0.11 | -0.81 | Upgrade
|
EPS (Diluted) | 0.20 | 0.22 | 0.17 | 0.18 | -0.11 | -0.81 | Upgrade
|
EPS Growth | -17.60% | 29.60% | -6.79% | - | - | - | Upgrade
|
Free Cash Flow | 57.34 | 55.99 | 54.82 | 44.11 | 40.79 | -0.76 | Upgrade
|
Free Cash Flow Per Share | 1.26 | 1.20 | 1.11 | 1.10 | 1.26 | -0.03 | Upgrade
|
Gross Margin | 73.64% | 73.58% | 71.66% | 71.44% | 73.78% | 65.66% | Upgrade
|
Operating Margin | 22.89% | 23.09% | 20.13% | 19.25% | 13.93% | -2.10% | Upgrade
|
Profit Margin | 4.36% | 4.82% | 3.94% | 3.52% | -1.96% | -20.79% | Upgrade
|
Free Cash Flow Margin | 26.49% | 25.81% | 24.80% | 21.27% | 22.83% | -0.74% | Upgrade
|
EBITDA | 69.72 | 70.35 | 65.03 | 60.51 | 45.23 | 17.41 | Upgrade
|
EBITDA Margin | 32.21% | 32.43% | 29.42% | 29.18% | 25.31% | 16.83% | Upgrade
|
D&A For EBITDA | 20.17 | 20.28 | 20.55 | 20.61 | 20.33 | 19.58 | Upgrade
|
EBIT | 49.56 | 50.07 | 44.49 | 39.91 | 24.9 | -2.18 | Upgrade
|
EBIT Margin | 22.89% | 23.09% | 20.13% | 19.25% | 13.93% | -2.10% | Upgrade
|
Effective Tax Rate | 14.78% | 12.98% | 33.84% | - | 2.79% | - | Upgrade
|
Revenue as Reported | 216.47 | 216.92 | 221.02 | 207.35 | 178.68 | 103.41 | Upgrade
|
Advertising Expenses | - | 32.95 | 33.87 | 28.66 | 24.99 | 11.5 | Upgrade
|
Updated May 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.