European Wax Center, Inc. (EWCZ)

NASDAQ: EWCZ · Real-Time Price · USD

5.02

+0.61 (13.83%)

At close: Aug 13, 2025, 4:00 PM

5.03

+0.01 (0.20%)

Pre-market: Aug 14, 2025, 6:00 AM EDT

European Wax Center Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2020
Period Ending	Jul '25 Jul 5, 2025	Jan '25 Jan 4, 2025	Jan '24 Jan 6, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021	Dec '20 Dec 26, 2020	2020
Operating Revenue	200.56	204.72	208.62	195.52	168	96.12	Upgrade
Other Revenue	11.95	12.2	12.41	11.83	10.68	7.29	Upgrade
Revenue	212.51	216.92	221.02	207.35	178.68	103.41	Upgrade
Revenue Growth (YoY)	-5.04%	-1.86%	6.59%	16.05%	72.79%	-32.94%	Upgrade
Cost of Revenue	55.22	57.31	62.64	59.23	46.84	35.51	Upgrade
Gross Profit	157.29	159.6	158.39	148.12	131.84	67.9	Upgrade
Selling, General & Admin	86.66	89.25	93.35	87.61	86.61	50.49	Upgrade
Operating Expenses	106.75	109.53	113.9	108.22	106.94	70.07	Upgrade
Operating Income	50.55	50.07	44.49	39.91	24.9	-2.18	Upgrade
Interest Expense	-26.02	-25.49	-26.69	-23.63	-20.29	-18.28	Upgrade
Other Non Operating Income (Expenses)	-5.17	-5.4	0.41	-56.23	-0.2	-	Upgrade
EBT Excluding Unusual Items	19.36	19.18	18.21	-39.95	4.42	-20.45	Upgrade
Merger & Restructuring Charges	-0.63	-0.63	-	-	-	-	Upgrade
Gain (Loss) on Sale of Assets	0	0.08	-0.01	-0.01	-0.34	-1.04	Upgrade
Legal Settlements	-0.02	0.72	-	-	-	-	Upgrade
Other Unusual Items	-2.95	-2.49	-	-	-	-	Upgrade
Pretax Income	15.76	16.87	18.2	-39.96	4.08	-21.5	Upgrade
Income Tax Expense	2.7	2.19	6.16	-53.47	0.11	-	Upgrade
Earnings From Continuing Operations	13.07	14.68	12.04	13.51	3.97	-21.5	Upgrade
Minority Interest in Earnings	-4.13	-4.22	-3.34	-6.21	2.95	-	Upgrade
Net Income	8.94	10.46	8.7	7.31	6.91	-21.5	Upgrade
Preferred Dividends & Other Adjustments	0	0	0	-0	10.42	-	Upgrade
Net Income to Common	8.93	10.46	8.7	7.31	-3.5	-21.5	Upgrade
Net Income Growth	-27.19%	20.20%	19.10%	5.73%	-	-	Upgrade
Shares Outstanding (Basic)	44	47	50	40	32	26	Upgrade
Shares Outstanding (Diluted)	44	47	50	40	32	26	Upgrade
Shares Change (YoY)	-9.76%	-5.39%	23.74%	24.12%	22.09%	-	Upgrade
EPS (Basic)	0.20	0.22	0.18	0.18	-0.11	-0.81	Upgrade
EPS (Diluted)	0.20	0.22	0.17	0.18	-0.11	-0.81	Upgrade
EPS Growth	-22.20%	29.60%	-6.79%	-	-	-	Upgrade
Free Cash Flow	57.61	55.99	54.82	44.11	40.79	-0.76	Upgrade
Free Cash Flow Per Share	1.30	1.20	1.11	1.10	1.26	-0.03	Upgrade
Gross Margin	74.02%	73.58%	71.66%	71.44%	73.78%	65.66%	Upgrade
Operating Margin	23.79%	23.09%	20.13%	19.25%	13.93%	-2.10%	Upgrade
Profit Margin	4.20%	4.82%	3.94%	3.52%	-1.96%	-20.79%	Upgrade
Free Cash Flow Margin	27.11%	25.81%	24.80%	21.27%	22.83%	-0.74%	Upgrade
EBITDA	70.64	70.35	65.03	60.51	45.23	17.41	Upgrade
EBITDA Margin	33.24%	32.43%	29.42%	29.18%	25.31%	16.83%	Upgrade
D&A For EBITDA	20.09	20.28	20.55	20.61	20.33	19.58	Upgrade
EBIT	50.55	50.07	44.49	39.91	24.9	-2.18	Upgrade
EBIT Margin	23.79%	23.09%	20.13%	19.25%	13.93%	-2.10%	Upgrade
Effective Tax Rate	17.11%	12.98%	33.84%	-	2.79%	-	Upgrade
Revenue as Reported	212.51	216.92	221.02	207.35	178.68	103.41	Upgrade
Advertising Expenses	-	32.95	33.87	28.66	24.99	11.5	Upgrade

Updated Aug 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q