European Wax Center, Inc. (EWCZ)

NASDAQ: EWCZ · Real-Time Price · USD

Compare

3.240

-0.170 (-4.99%)

At close: Oct 10, 2025, 4:00 PM EDT

3.240

0.00 (0.00%)

After-hours: Oct 10, 2025, 4:27 PM EDT

European Wax Center Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Jul '25 Jul 5, 2025	Jan '25 Jan 4, 2025	Jan '24 Jan 6, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021	Dec '20 Dec 26, 2020	2019
Revenue	212.51	216.92	221.02	207.35	178.68	103.41	Upgrade
Revenue Growth (YoY)	-5.04%	-1.86%	6.59%	16.05%	72.79%	-32.94%	Upgrade
Cost of Revenue	55.22	57.31	62.64	59.23	46.84	35.51	Upgrade
Gross Profit	157.29	159.6	158.39	148.12	131.84	67.9	Upgrade
Selling, General & Admin	62.17	58.7	59.49	58.95	61.62	39	Upgrade
Depreciation & Amortization Expenses	20.09	20.28	20.55	20.61	20.33	19.58	Upgrade
Other Operating Expenses	-	0.08	0.01	0.01	0.34	1.04	Upgrade
Total Operating Expenses	82.26	79.05	80.04	79.57	82.29	59.62	Upgrade
Operating Income	75.04	80.55	78.35	68.56	49.55	8.28	Upgrade
Interest Expense	-26.02	-25.49	-26.69	-23.63	-20.29	-18.28	Upgrade
Other Non-Operating Income (Expense)	-	-5.4	0.41	-56.23	-0.2	-	Upgrade
Total Non-Operating Income (Expense)	-26.02	-30.89	-26.27	-79.85	-20.48	-18.28	Upgrade
Pretax Income	49.02	49.66	52.07	-11.3	29.07	-10	Upgrade
Provision for Income Taxes	2.7	2.19	6.16	-53.47	0.11	-	Upgrade
Net Income	13.07	14.68	12.04	13.51	3.97	-21.5	Upgrade
Net Income to Common	13.07	14.68	12.04	13.51	3.97	-21.5	Upgrade
Net Income Growth	-24.18%	21.89%	-10.87%	240.64%	-	-	Upgrade
Shares Outstanding (Basic)	45	47	50	40	32	-	Upgrade
Shares Outstanding (Diluted)	45	47	50	40	32	-	Upgrade
Shares Change (YoY)	-8.02%	-5.47%	23.51%	24.56%	-	-	Upgrade
EPS (Basic)	0.20	0.22	0.17	0.19	-0.11	-	Upgrade
EPS (Diluted)	0.20	0.22	0.17	0.19	-0.11	-	Upgrade
EPS Growth	-23.08%	29.41%	-10.53%	-	-	-	Upgrade
Free Cash Flow	57.61	55.99	54.82	44.11	40.79	-0.76	Upgrade
Free Cash Flow Growth	2.90%	2.13%	24.27%	8.15%	-	-	Upgrade
Free Cash Flow Per Share	1.29	1.19	1.11	1.10	1.27	-	Upgrade
Gross Margin	74.02%	73.58%	71.66%	71.44%	73.78%	65.66%	Upgrade
Operating Margin	35.31%	37.13%	35.45%	33.06%	27.73%	8.00%	Upgrade
Profit Margin	21.80%	21.88%	20.77%	20.34%	16.21%	-9.67%	Upgrade
FCF Margin	27.11%	25.81%	24.80%	21.27%	22.83%	-0.74%	Upgrade
EBITDA	100.89	106.42	104.31	93.02	70.93	29.14	Upgrade
EBITDA Margin	47.48%	49.06%	47.19%	44.86%	39.70%	28.18%	Upgrade
EBIT	75.04	80.55	78.35	68.56	49.55	8.28	Upgrade
EBIT Margin	35.31%	37.13%	35.45%	33.06%	27.73%	8.00%	Upgrade
Effective Tax Rate	5.50%	4.41%	11.83%	473.34%	0.39%	0.00%	Upgrade

Updated Aug 13, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q