European Wax Center, Inc. (EWCZ)

European Wax Center Income Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 3, 2026	Jan 4, 2025	Jan 6, 2024	Dec 31, 2022	Dec 25, 2021
Revenue	-	-	221.02	207.35	178.68
Revenue Growth (YoY)	-	-	6.59%	16.05%	72.79%
Cost of Revenue	-	-	62.64	59.23	46.84
Gross Profit	-	-	158.39	148.12	131.84
Selling, General & Admin	58.37	58.7	59.49	58.95	61.62
Depreciation & Amortization Expenses	-	-	20.55	20.61	20.33
Other Operating Expenses	-	-	33.88	28.67	25.33
Total Operating Expenses	58.37	58.7	113.91	108.23	107.28
Operating Income	43	47.76	44.48	39.9	24.56
Interest Expense	-26.31	-25.49	-26.69	-23.63	-20.29
Other Non-Operating Income (Expense)	-0.09	-5.4	0.41	-56.23	-0.2
Total Non-Operating Income (Expense)	-26.4	-30.89	-26.27	-79.85	-20.48
Pretax Income	16.6	16.87	18.2	-39.96	4.08
Provision for Income Taxes	4.74	2.19	6.16	-53.47	0.11
Net Income	8.68	10.46	8.7	7.31	-3.42
Minority Interest in Earnings	3.19	4.22	3.34	6.21	7.38
Net Income to Common	8.68	10.46	8.7	7.31	-3.42
Net Income Growth	-17.01%	20.20%	19.10%	-	-
Shares Outstanding (Basic)	43	47	50	40	32
Shares Outstanding (Diluted)	43	47	50	40	32
Shares Change (YoY)	-7.24%	-5.47%	23.51%	24.56%	-
EPS (Basic)	0.20	0.22	0.17	0.19	-0.11
EPS (Diluted)	0.20	0.22	0.17	0.19	-0.11
EPS Growth	-9.09%	29.41%	-10.53%	-	-
Shares Outstanding	43.76	43.32	48.48	44.56	36.93
Free Cash Flow	50.09	55.99	54.82	44.11	40.79
Free Cash Flow Growth	-10.54%	2.13%	24.27%	8.15%	-
Free Cash Flow Per Share	1.15	1.19	1.11	1.10	1.27
Gross Margin	-	-	71.66%	71.44%	73.78%
Operating Margin	-	-	20.12%	19.24%	13.75%
Profit Margin	-	-	5.45%	6.52%	2.22%
FCF Margin	-	-	24.80%	21.27%	22.83%
EBITDA	63.4	68.04	65.03	60.51	44.9
EBITDA Margin	-	-	29.42%	29.18%	25.13%
EBIT	43	47.76	44.48	39.9	24.56
EBIT Margin	-	-	20.12%	19.24%	13.75%
Effective Tax Rate	28.52%	12.98%	33.84%	133.82%	2.79%

Updated Mar 4, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q