European Wax Center, Inc. (EWCZ)

NASDAQ: EWCZ · Real-Time Price · USD

Compare

3.240

-0.170 (-4.99%)

At close: Oct 10, 2025, 4:00 PM EDT

3.200

-0.040 (-1.23%)

After-hours: Oct 10, 2025, 5:51 PM EDT

European Wax Center Balance Sheet

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul '25 Jul 5, 2025	Jan '25 Jan 4, 2025	Jan '24 Jan 6, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021	Dec '20 Dec 26, 2020
Cash & Equivalents	63.89	49.73	52.74	44.22	43.3	36.72
Cash & Short-Term Investments	63.89	49.73	52.74	44.22	43.3	36.72
Cash Growth	14.74%	-5.71%	19.26%	2.12%	17.92%	-
Accounts Receivable	8.66	7.28	9.25	6.93	6.66	5.07
Other Receivables	-	-	-	-	-	0.69
Total Trade Receivables	8.66	7.28	9.25	6.93	6.66	5.76
Inventory	19.07	19.07	20.77	23.02	19.42	10.28
Other Current Assets	11.79	11.76	12.75	12.15	5.93	4.57
Total Current Assets	103.41	87.84	95.5	86.32	75.31	57.33
Net Property, Plant & Equipment	11.49	5.63	6.3	7.65	3.86	5.04
Other Intangible Assets	422.49	432.16	451.5	183.03	202	213.27
Goodwill	39.11	39.11	39.11	328.55	328.55	328.55
Other Long-Term Assets	139.87	142.33	141.72	110.49	3.72	2.71
Total Assets	716.38	707.07	734.12	716.03	613.44	606.9
Accounts Payable	18.46	17.35	17.97	18.55	23.16	13.49
Current Portion of Long-Term Debt	4	4	4	4	5.63	2.43
Current Portion of Leases	1.16	1.26	1.23	1.31	-	-
Unearned Revenue	4.13	4.15	5.26	4.08	3	2.35
Other Current Liabilities	2.81	9.35	9.36	4.87	0.18	0.18
Total Current Liabilities	30.55	36.11	37.82	32.81	31.97	18.45
Long-Term Debt	374.02	373.25	372	370.94	172.61	262.98
Long-Term Leases	2.22	2.32	3.16	4.23	-	-
Other Long-Term Liabilities	203.73	203.8	206.13	177.76	67.63	7.45
Total Long-Term Liabilities	579.96	579.36	581.29	552.92	240.23	270.43
Total Liabilities	610.51	615.48	619.11	585.73	272.2	288.88
Common Stock	-	-	-	-	-	265.79
Treasury Stock	-81.6	-80.15	-40	-10.08	-	-
Additional Paid-in Capital	253.05	244.61	232.9	207.52	182.92	-
Accumulated Other Comprehensive Income	-	-	-	-	-0.05	-0.53
Retained Earnings	-94.93	-100.42	-110.88	-118.44	-3.49	-61.39
Total Common Shareholders' Equity	76.52	64.05	82.02	79	179.39	203.87
Minority Interest	29.34	27.55	32.98	51.3	161.85	114.15
Shareholders' Equity	105.86	91.59	115	130.3	341.24	318.02
Total Liabilities & Equity	716.38	707.07	734.12	716.03	613.44	606.9
Total Debt	381.4	380.82	380.39	380.47	178.23	265.4
Net Cash (Debt)	-317.5	-331.09	-327.66	-336.26	-134.93	-228.68
Net Cash Per Share	-7.08	-7.06	-6.61	-8.38	-4.19	-
Book Value	76.52	64.05	82.02	79	179.39	203.87
Book Value Per Share	1.71	1.37	1.65	1.97	5.57	-
Tangible Book Value	-385.08	-407.23	-408.58	-432.58	-351.16	-337.94
Tangible Book Value Per Share	-8.59	-8.69	-8.24	-10.77	-10.89	-

Updated Aug 13, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q