Expand Energy Corporation (EXE)
NASDAQ: EXE · Real-Time Price · USD
105.20
-1.18 (-1.11%)
At close: Jul 9, 2025, 4:00 PM
105.50
+0.30 (0.29%)
After-hours: Jul 9, 2025, 4:26 PM EDT
Expand Energy Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 349 | 317 | 1,079 | 130 | 905 | 279 | Upgrade
|
Cash & Short-Term Investments | 349 | 317 | 1,079 | 130 | 905 | 279 | Upgrade
|
Cash Growth | -70.40% | -70.62% | 730.00% | -85.63% | 224.37% | 4550.00% | Upgrade
|
Accounts Receivable | 1,349 | 1,208 | 585 | 1,414 | 1,077 | 678 | Upgrade
|
Other Receivables | 12 | 50 | 41 | 192 | 38 | 68 | Upgrade
|
Receivables | 1,361 | 1,258 | 626 | 1,606 | 1,115 | 746 | Upgrade
|
Restricted Cash | 78 | 78 | 74 | 62 | 9 | - | Upgrade
|
Other Current Assets | 325 | 344 | 830 | 900 | 74 | 83 | Upgrade
|
Total Current Assets | 2,113 | 1,997 | 2,609 | 2,698 | 2,103 | 1,108 | Upgrade
|
Property, Plant & Equipment | 24,260 | 24,427 | 10,196 | 11,306 | 8,837 | 5,261 | Upgrade
|
Long-Term Investments | 311 | 307 | 238 | 18 | - | - | Upgrade
|
Long-Term Deferred Tax Assets | 626 | 589 | 933 | 1,351 | - | - | Upgrade
|
Long-Term Deferred Charges | - | 17 | - | - | - | - | Upgrade
|
Other Long-Term Assets | 624 | 557 | 400 | 95 | 69 | 215 | Upgrade
|
Total Assets | 27,934 | 27,894 | 14,376 | 15,468 | 11,009 | 6,584 | Upgrade
|
Accounts Payable | 654 | 777 | 425 | 603 | 308 | 346 | Upgrade
|
Accrued Expenses | 582 | 520 | 314 | 367 | 271 | 235 | Upgrade
|
Current Portion of Long-Term Debt | - | 389 | - | - | - | 1,929 | Upgrade
|
Current Portion of Leases | 71 | 71 | 84 | 86 | 29 | 33 | Upgrade
|
Current Income Taxes Payable | 104 | 142 | 84 | 84 | 86 | 82 | Upgrade
|
Current Unearned Revenue | 274 | 284 | - | - | - | - | Upgrade
|
Other Current Liabilities | 1,904 | 940 | 407 | 1,564 | 1,753 | 478 | Upgrade
|
Total Current Liabilities | 3,589 | 3,123 | 1,314 | 2,704 | 2,447 | 3,103 | Upgrade
|
Long-Term Debt | 5,243 | 5,291 | 2,028 | 3,093 | 2,278 | 7,166 | Upgrade
|
Long-Term Leases | - | 74 | 15 | 33 | 9 | 7 | Upgrade
|
Long-Term Unearned Revenue | 1,159 | 1,227 | - | - | - | - | Upgrade
|
Other Long-Term Liabilities | 752 | 614 | 290 | 514 | 604 | 1,649 | Upgrade
|
Total Liabilities | 10,743 | 10,329 | 3,647 | 6,344 | 5,338 | 11,925 | Upgrade
|
Common Stock | 2 | 2 | 1 | 1 | 1 | - | Upgrade
|
Additional Paid-In Capital | 13,700 | 13,687 | 5,754 | 5,724 | 4,845 | 16,937 | Upgrade
|
Retained Earnings | 3,489 | 3,876 | 4,974 | 3,399 | 825 | -23,954 | Upgrade
|
Comprehensive Income & Other | - | - | - | - | - | 45 | Upgrade
|
Total Common Equity | 17,191 | 17,565 | 10,729 | 9,124 | 5,671 | -6,972 | Upgrade
|
Shareholders' Equity | 17,191 | 17,565 | 10,729 | 9,124 | 5,671 | -5,341 | Upgrade
|
Total Liabilities & Equity | 27,934 | 27,894 | 14,376 | 15,468 | 11,009 | 6,584 | Upgrade
|
Total Debt | 5,314 | 5,825 | 2,127 | 3,212 | 2,316 | 9,135 | Upgrade
|
Net Cash (Debt) | -4,965 | -5,508 | -1,048 | -3,082 | -1,411 | -8,856 | Upgrade
|
Net Cash Per Share | -27.15 | -35.09 | -7.33 | -21.12 | -13.48 | -906.17 | Upgrade
|
Filing Date Shares Outstanding | 237.98 | 232.7 | 130.79 | 134.72 | 118.56 | 97.91 | Upgrade
|
Total Common Shares Outstanding | 237.48 | 231.77 | 130.79 | 134.72 | 117.92 | 9.78 | Upgrade
|
Working Capital | -1,476 | -1,126 | 1,295 | -6 | -344 | -1,995 | Upgrade
|
Book Value Per Share | 72.39 | 75.79 | 82.03 | 67.73 | 48.09 | -712.92 | Upgrade
|
Tangible Book Value | 17,191 | 17,565 | 10,729 | 9,124 | 5,671 | -6,972 | Upgrade
|
Tangible Book Value Per Share | 72.39 | 75.79 | 82.03 | 67.73 | 48.09 | -712.92 | Upgrade
|
Land | - | 29 | 28 | 32 | 37 | 113 | Upgrade
|
Buildings | - | 329 | 316 | 325 | 330 | 1,038 | Upgrade
|
Machinery | - | 150 | 113 | 92 | 87 | 356 | Upgrade
|
Updated Apr 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.