Expensify, Inc. (EXFY)
NASDAQ: EXFY · Real-Time Price · USD
2.300
+0.030 (1.32%)
Oct 8, 2026, 4:00 PM EDT - Market closed
Expensify Ratios and Metrics
Market cap in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 210 | 140 | 298 | 207 | 725 | 3,567 | |
Market Cap Growth | 33.16% | -52.86% | 44.09% | -71.46% | -79.69% | - |
Enterprise Value | 149 | 85 | 265 | 183 | 687 | 3,615 |
Last Close Price | 2.30 | 1.51 | 3.35 | 2.47 | 8.83 | 44.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Forward PE | 23.78 | 8.56 | 13.85 | 17.68 | 31.95 | 135.64 |
PS Ratio | 1.52 | 0.99 | 2.14 | 1.37 | 4.28 | 24.98 |
PB Ratio | 1.57 | 1.06 | 2.32 | 2.05 | 7.45 | 46.56 |
P/TBV Ratio | 1.72 | 1.18 | 2.66 | 2.34 | 8.02 | 50.78 |
P/FCF Ratio | 16.65 | 7.00 | 12.48 | 1181.87 | 22.44 | 1283.23 |
P/OCF Ratio | 16.65 | 6.99 | 12.48 | 132.67 | 22.04 | 650.27 |
PEG Ratio | - | 3.52 | 3.52 | 3.52 | 0.96 | 1.11 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.08 | 0.60 | 1.91 | 1.22 | 4.05 | 25.31 |
EV/EBITDA Ratio | - | - | 2823.54 | - | - | - |
EV/FCF Ratio | 11.85 | 4.23 | 11.12 | 1047.32 | 21.27 | 1300.28 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.04 | 0.04 | 0.05 | 0.29 | 0.70 | 0.91 |
Debt / EBITDA Ratio | - | - | 3.83 | - | - | - |
Debt / FCF Ratio | 0.43 | 0.29 | 0.27 | 168.88 | 2.10 | 25.17 |
Net Debt / Equity Ratio | -0.45 | -0.43 | -0.33 | -0.18 | -0.37 | -0.37 |
Net Debt / EBITDA Ratio | 4.62 | 2.86 | -450.05 | 0.57 | 2.89 | 3.87 |
Net Debt / FCF Ratio | -4.79 | -2.86 | -1.77 | -102.61 | -1.11 | -10.23 |
Asset Turnover | 0.74 | 0.79 | 0.80 | 0.78 | 0.86 | 1.05 |
Quick Ratio | 1.76 | 1.64 | 1.63 | 0.95 | 2.03 | 2.23 |
Current Ratio | 3.50 | 3.30 | 3.60 | 2.02 | 3.10 | 2.94 |
Return on Equity (ROE) | -11.73% | -16.39% | -8.78% | -41.88% | -31.07% | -29.90% |
Return on Assets (ROA) | -4.66% | -7.23% | -0.29% | -10.71% | -4.84% | -4.73% |
Return on Invested Capital (ROIC) | -18.30% | -25.81% | -0.97% | -46.03% | -27.84% | -25.77% |
Return on Capital Employed (ROCE) | -9.80% | -14.90% | -0.60% | -30.40% | -10.20% | -7.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -7.45% | -15.22% | -3.37% | -20.04% | -3.73% | -0.38% |
FCF Yield | 6.01% | 14.29% | 8.01% | 0.08% | 4.46% | 0.08% |
Buyback Yield / Dilution | -4.00% | -5.61% | -5.92% | -2.11% | -112.38% | -38.70% |