Expensify, Inc. (EXFY)
NASDAQ: EXFY · Real-Time Price · USD
3.890
+0.731 (22.70%)
Feb 28, 2025, 1:45 PM EST - Market open

Expensify Statistics

Total Valuation

Expensify has a market cap or net worth of $352.28 million. The enterprise value is $303.76 million.

Market Cap 352.28M
Enterprise Value 303.76M

Important Dates

The last earnings date was Thursday, February 27, 2025, after market close.

Earnings Date Feb 27, 2025
Ex-Dividend Date n/a

Share Statistics

Expensify has 88.96 million shares outstanding. The number of shares has increased by 5.92% in one year.

Current Share Class 77.16M
Shares Outstanding 88.96M
Shares Change (YoY) +5.92%
Shares Change (QoQ) +1.59%
Owned by Insiders (%) 31.08%
Owned by Institutions (%) 34.06%
Float 55.15M

Valuation Ratios

PE Ratio n/a
Forward PE 16.62
PS Ratio 2.02
Forward PS 2.33
PB Ratio 2.29
P/TBV Ratio 3.09
P/FCF Ratio 14.49
P/OCF Ratio 14.49
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 50.68, with an EV/FCF ratio of 12.72.

EV / Earnings n/a
EV / Sales 2.18
EV / EBITDA 50.68
EV / EBIT n/a
EV / FCF 12.72

Financial Position

The company has a current ratio of 3.60, with a Debt / Equity ratio of 0.05.

Current Ratio 3.60
Quick Ratio 1.62
Debt / Equity 0.05
Debt / EBITDA 0.92
Debt / FCF 0.27
Interest Coverage -0.52

Financial Efficiency

Return on equity (ROE) is -8.78% and return on invested capital (ROIC) is -0.39%.

Return on Equity (ROE) -8.78%
Return on Assets (ROA) -0.29%
Return on Invested Capital (ROIC) -0.39%
Return on Capital Employed (ROCE) -0.60%
Revenue Per Employee $1.05M
Profits Per Employee -$75,602
Employee Count 133
Asset Turnover 0.79
Inventory Turnover n/a

Taxes

In the past 12 months, Expensify has paid $7.66 million in taxes.

Income Tax 7.66M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +49.07% in the last 52 weeks. The beta is 1.87, so Expensify's price volatility has been higher than the market average.

Beta (5Y) 1.87
52-Week Price Change +49.07%
50-Day Moving Average 3.53
200-Day Moving Average 2.46
Relative Strength Index (RSI) 38.40
Average Volume (20 Days) 357,558

Short Selling Information

The latest short interest is 670,091, so 0.75% of the outstanding shares have been sold short.

Short Interest 670,091
Short Previous Month 670,716
Short % of Shares Out 0.75%
Short % of Float 1.21%
Short Ratio (days to cover) 2.13

Income Statement

In the last 12 months, Expensify had revenue of $139.24 million and -$10.06 million in losses. Loss per share was -$0.12.

Revenue 139.24M
Gross Profit 75.00M
Operating Income -820,000
Pretax Income -26.22M
Net Income -10.06M
EBITDA 5.99M
EBIT -820,000
Loss Per Share -$0.12
Full Income Statement

Balance Sheet

The company has $48.77 million in cash and $6.47 million in debt, giving a net cash position of $42.31 million or $0.48 per share.

Cash & Cash Equivalents 48.77M
Total Debt 6.47M
Net Cash 42.31M
Net Cash Per Share $0.48
Equity (Book Value) 128.24M
Book Value Per Share 1.40
Working Capital 98.87M
Full Balance Sheet

Cash Flow

Operating Cash Flow 23.88M
Capital Expenditures n/a
Free Cash Flow 23.88M
FCF Per Share $0.27
Full Cash Flow Statement

Margins

Gross margin is 53.86%, with operating and profit margins of -0.59% and -7.22%.

Gross Margin 53.86%
Operating Margin -0.59%
Pretax Margin -1.72%
Profit Margin -7.22%
EBITDA Margin 4.30%
EBIT Margin -0.59%
FCF Margin 17.15%

Dividends & Yields

Expensify does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -5.92%
Shareholder Yield -5.92%
Earnings Yield -2.91%
FCF Yield 6.90%

Analyst Forecast

The average price target for Expensify is $5.00, which is 26.27% higher than the current price. The consensus rating is "Buy".

Price Target $5.00
Price Target Difference 26.27%
Analyst Consensus Buy
Analyst Count 3
Revenue Growth Forecast (5Y) 21.09%
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 2