Expensify, Inc. (EXFY)
NASDAQ: EXFY · Real-Time Price · USD
3.102
+0.032 (1.04%)
Nov 21, 2024, 11:39 AM EST - Market open

Expensify Statistics

Total Valuation

Expensify has a market cap or net worth of $275.96 million. The enterprise value is $240.50 million.

Market Cap 275.96M
Enterprise Value 240.50M

Important Dates

The last earnings date was Thursday, November 7, 2024, after market close.

Earnings Date Nov 7, 2024
Ex-Dividend Date n/a

Share Statistics

Expensify has 88.96 million shares outstanding. The number of shares has increased by 4.82% in one year.

Current Share Class 77.16M
Shares Outstanding 88.96M
Shares Change (YoY) +4.82%
Shares Change (QoQ) +1.83%
Owned by Insiders (%) 33.01%
Owned by Institutions (%) 30.03%
Float 48.75M

Valuation Ratios

PE Ratio n/a
Forward PE 12.77
PS Ratio 1.92
Forward PS 1.83
PB Ratio 2.28
P/TBV Ratio 2.65
P/FCF Ratio 17.45
P/OCF Ratio 17.14
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 1.75
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF 15.37

Financial Position

The company has a current ratio of 2.87, with a Debt / Equity ratio of 0.05.

Current Ratio 2.87
Quick Ratio 1.07
Debt / Equity 0.05
Debt / EBITDA n/a
Debt / FCF 0.42
Interest Coverage -1.36

Financial Efficiency

Return on equity (ROE) is -14.84% and return on invested capital (ROIC) is -3.17%.

Return on Equity (ROE) -14.84%
Return on Assets (ROA) -2.34%
Return on Capital (ROIC) -3.17%
Revenue Per Employee $1.03M
Profits Per Employee -$119,902
Employee Count 133
Asset Turnover 0.71
Inventory Turnover n/a

Taxes

In the past 12 months, Expensify has paid $7.47 million in taxes.

Income Tax 7.47M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +25.12% in the last 52 weeks. The beta is 1.52, so Expensify's price volatility has been higher than the market average.

Beta (5Y) 1.52
52-Week Price Change +25.12%
50-Day Moving Average 2.11
200-Day Moving Average 1.89
Relative Strength Index (RSI) 78.11
Average Volume (20 Days) 770,632

Short Selling Information

The latest short interest is 460,368, so 0.52% of the outstanding shares have been sold short.

Short Interest 460,368
Short Previous Month 453,821
Short % of Shares Out 0.52%
Short % of Float 0.94%
Short Ratio (days to cover) 1.32

Income Statement

In the last 12 months, Expensify had revenue of $137.44 million and -$15.95 million in losses. Loss per share was -$0.19.

Revenue 137.44M
Gross Profit 74.84M
Operating Income -7.27M
Pretax Income -26.22M
Net Income -15.95M
EBITDA -6.23M
EBIT -7.27M
Loss Per Share -$0.19
Full Income Statement

Balance Sheet

The company has $39.17 million in cash and $6.56 million in debt, giving a net cash position of $32.61 million or $0.37 per share.

Cash & Cash Equivalents 39.17M
Total Debt 6.56M
Net Cash 32.61M
Net Cash Per Share $0.37
Equity (Book Value) 119.93M
Book Value Per Share 1.35
Working Capital 90.20M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $15.93 million and capital expenditures -$281,000, giving a free cash flow of $15.65 million.

Operating Cash Flow 15.93M
Capital Expenditures -281,000
Free Cash Flow 15.65M
FCF Per Share $0.18
Full Cash Flow Statement

Margins

Gross margin is 54.45%, with operating and profit margins of -5.29% and -11.60%.

Gross Margin 54.45%
Operating Margin -5.29%
Pretax Margin -6.16%
Profit Margin -11.60%
EBITDA Margin -4.53%
EBIT Margin -5.29%
FCF Margin -1.80%

Dividends & Yields

Expensify does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -4.82%
Shareholder Yield -4.82%
Earnings Yield -5.84%
FCF Yield 5.73%

Analyst Forecast

The average price target for Expensify is $2.83, which is -8.77% lower than the current price. The consensus rating is "Buy".

Price Target $2.83
Price Target Difference -8.77%
Analyst Consensus Buy
Analyst Count 4
Revenue Growth Forecast (5Y) 21.09%
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Expensify has an Altman Z-Score of 1.92 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.92
Piotroski F-Score 3