Endeavour Silver Corp. (EXK)
NYSE: EXK · Real-Time Price · USD
10.18
-0.34 (-3.23%)
At close: Sep 11, 2026, 4:00 PM EDT
10.23
+0.04 (0.44%)
After-hours: Sep 11, 2026, 7:59 PM EDT
Endeavour Silver Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 236.6 | 231.8 | 215.4 | 57.03 | 52.2 | 64.7 | 106.4 | 54.93 | 68.1 | 34.88 | 35.29 | 40.96 | 43.5 | 61.65 | 83.39 | 69.19 | 116.23 | 151.01 | 103.3 | 101.08 |
Short-Term Investments | 6.8 | 9.1 | 1 | 1.1 | 0.6 | 1.21 | 1.1 | - | 0.56 | - | - | 6.19 | 8.14 | - | 8.65 | - | - | - | 11.2 | - |
Trading Asset Securities | - | - | - | - | - | - | - | 0.67 | - | 1.63 | 5.14 | - | - | 13.13 | - | 8.15 | 8.29 | 13.89 | - | 7.05 |
Cash & Short-Term Investments | 243.4 | 240.9 | 216.4 | 58.12 | 52.8 | 65.91 | 107.5 | 55.6 | 68.66 | 36.51 | 40.42 | 47.15 | 51.64 | 74.78 | 92.04 | 77.34 | 124.52 | 164.91 | 114.5 | 108.12 |
Cash Growth (YoY) | 361.03% | 265.50% | 101.30% | 4.54% | -23.10% | 80.54% | 165.95% | 17.92% | 32.95% | -51.18% | -56.08% | -39.04% | -58.53% | -54.65% | -19.62% | -28.47% | -7.91% | 83.84% | 73.89% | 139.34% |
Accounts Receivable | 101.2 | 89.3 | 84.4 | 73.16 | 66.29 | 3.34 | 8.4 | 9.13 | 6.84 | 8.96 | 6.61 | 6.92 | 4.01 | 5.03 | 4.39 | 3.59 | 4.75 | 5.01 | 4.75 | 2.76 |
Other Receivables | 7.1 | 5.9 | 3.1 | 3.55 | 4.67 | 5.71 | 0.5 | 8.82 | 20.87 | 36.68 | 17.49 | 11.01 | 13.73 | 12.44 | 12.78 | 10.18 | 9.96 | 8.54 | 9.89 | 12.16 |
Receivables | 110.9 | 97.8 | 89.8 | 78.97 | 72.71 | 10.45 | 10.3 | 19.5 | 28.71 | 47.14 | 25.54 | 19.18 | 18.98 | 18.47 | 18.16 | 14.69 | 14.71 | 13.55 | 14.64 | 17.36 |
Inventory | 71.3 | 75.6 | 62.3 | 58.35 | 60.02 | 39.06 | 36 | 24.03 | 23.8 | 21.32 | 27.26 | 27.6 | 30.53 | 23.31 | 19.18 | 36.53 | 35.66 | 25.01 | 27.49 | 30.5 |
Prepaid Expenses | 8.9 | 8.3 | 6 | 8.84 | 9.57 | 5.21 | 3.8 | 4.99 | 6.34 | 6.8 | 7.55 | 37.51 | 25.52 | 22.3 | 4.64 | 11.37 | 11.57 | 5.54 | 5.14 | 5.11 |
Other Current Assets | 0.9 | 0.3 | 48.7 | 3.65 | 2.78 | - | - | - | - | - | - | - | - | - | 12.32 | - | - | 0 | 0 | 0 |
Total Current Assets | 435.4 | 422.9 | 423.2 | 207.93 | 197.88 | 120.63 | 157.6 | 104.12 | 127.51 | 111.77 | 100.77 | 131.44 | 126.68 | 138.86 | 146.33 | 139.93 | 186.45 | 209.01 | 161.76 | 161.1 |
Property, Plant & Equipment | 791.2 | 787.1 | 785.9 | 794.07 | 783.12 | 551.14 | 506.2 | 441.22 | 382.05 | 342.41 | 314.66 | 277.68 | 257.22 | 244.24 | 234.7 | 216.43 | 142.42 | 132.57 | 122.86 | 108.84 |
Long-Term Investments | 13.8 | 15.7 | - | - | - | - | - | - | - | - | - | - | - | - | 1.39 | 1.99 | 2.94 | 4.04 | - | - |
Other Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.04 | 0.14 |
Long-Term Deferred Tax Assets | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.94 | 5.49 |
Long-Term Deferred Charges | - | - | - | - | - | - | - | 3.1 | 4.14 | 8.24 | 7.55 | - | - | - | - | - | - | - | - | - |
Other Long-Term Assets | 28.8 | 28 | 26.6 | 15.02 | 14.9 | 55.05 | 55.4 | 61.87 | 67.38 | 46.32 | 49.96 | 21.76 | 18.93 | 16.12 | 14.29 | 11.64 | 11.69 | 9.71 | 8.43 | 7.04 |
Total Assets | 1,272 | 1,254 | 1,236 | 1,017 | 995.89 | 727.99 | 719.2 | 611.4 | 582.83 | 510.19 | 474.81 | 433.16 | 405.01 | 401.95 | 399.44 | 372.7 | 343.51 | 355.33 | 294.02 | 282.61 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 108.7 | 104.1 | 110.1 | 100.3 | 101.76 | 59.2 | 50.2 | 46.11 | 43.88 | 41.36 | 44.49 | 40.86 | 32.59 | 31.31 | 36.35 | 24.58 | 23.11 | 26.44 | 26.31 | 20.44 |
Accrued Expenses | - | - | 8.9 | 7.79 | - | - | 3.8 | 4.17 | 3.72 | 2.56 | 2.09 | 2.55 | 3.13 | 4.14 | 3.49 | 3.16 | 3.27 | 6.31 | 5.68 | 5.51 |
Current Portion of Long-Term Debt | 2.7 | 8.2 | 8.8 | 44.3 | 39.51 | 10.14 | 5.2 | 3.37 | 3.4 | 3.51 | 3.86 | 4.34 | 5 | 5.61 | 6.04 | 5.79 | 5.18 | 4.81 | 4.13 | 3.13 |
Current Portion of Leases | 0.8 | 1.2 | 1.4 | 1.47 | 1.65 | 0.35 | - | 0.28 | - | - | - | 0.44 | 0.43 | 0.31 | 0.26 | 0.15 | 0.18 | 0.2 | 0.21 | 0.2 |
Current Income Taxes Payable | 26.4 | 30.4 | 24.3 | 25.73 | 19.04 | 10.72 | 9.5 | 11.59 | 9.08 | 7.93 | 7.8 | 7.3 | 7.29 | 4.68 | 6.62 | 4.63 | 5 | 2.9 | 4.23 | 3.15 |
Other Current Liabilities | 82.4 | 105.6 | 123.3 | 84.4 | 51.27 | 25.42 | 10.2 | 9.22 | 2.94 | - | - | - | - | - | - | - | - | - | - | - |
Total Current Liabilities | 221 | 249.5 | 276.8 | 263.99 | 213.23 | 105.83 | 78.9 | 74.74 | 63 | 55.36 | 58.24 | 55.49 | 48.44 | 46.05 | 52.75 | 38.31 | 36.73 | 40.66 | 40.55 | 32.43 |
Long-Term Debt | 244.1 | 239.5 | 235.1 | 114.76 | 122.1 | 112.3 | 115 | 81.94 | 59.17 | 3.82 | 4.66 | 5.5 | 6.36 | 7.33 | 8.47 | 8.24 | 7.39 | 7.48 | 6.37 | 3.8 |
Long-Term Leases | 0.6 | 0.6 | 0.7 | 0.97 | 1.15 | 0.49 | - | 0.47 | - | - | - | 0.68 | 0.81 | 0.79 | 0.81 | 0.68 | 0.76 | 0.81 | 0.79 | 0.85 |
Long-Term Deferred Tax Liabilities | 30.7 | 25.4 | 38.2 | 21.37 | 27.53 | 10.1 | 10.3 | 12.82 | 13.49 | 13.6 | 13.73 | 16.27 | 15.39 | 14.62 | 12.94 | 10.6 | 8.55 | 6.79 | 1.51 | 1.08 |
Other Long-Term Liabilities | 63.4 | 94 | 105.8 | 107.14 | 102.8 | 47.23 | 30.6 | 28.38 | 17.95 | 12.19 | 11.83 | 10.6 | 10.64 | 9.79 | 8.57 | 7.59 | 7.58 | 7.55 | 7.4 | 7.43 |
Total Liabilities | 559.8 | 609 | 656.6 | 508.22 | 466.81 | 275.94 | 234.8 | 198.36 | 153.6 | 84.96 | 88.47 | 88.54 | 81.63 | 78.57 | 83.54 | 65.42 | 61 | 63.3 | 56.62 | 45.59 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 984 | 983.2 | 981.2 | 971.44 | 947.53 | 850.99 | 851 | 780.2 | 779.47 | 761.61 | 722.7 | 684.74 | 662.03 | 661.03 | 657.87 | 657.83 | 631.75 | 629.6 | 585.41 | 585.21 |
Additional Paid-In Capital | 88.3 | 87.9 | 89.2 | 4.84 | 7.08 | 6.12 | 5.6 | 6.02 | 5.78 | 5.73 | 4.56 | 4.6 | 3.79 | 3.97 | 6.12 | 5.54 | 5.35 | 5.11 | 6.33 | 5.69 |
Retained Earnings | -359.9 | -426.4 | -491.3 | -467.47 | -425.52 | -405.06 | -372.2 | -373.18 | -356.03 | -342.1 | -340.91 | -344.71 | -342.45 | -341.63 | -348.09 | -356.09 | -354.59 | -342.67 | -354.33 | -353.88 |
Shareholders' Equity | 712.4 | 644.7 | 579.1 | 508.8 | 529.09 | 452.05 | 484.4 | 413.04 | 429.23 | 425.23 | 386.34 | 344.62 | 323.38 | 323.38 | 315.89 | 307.29 | 282.51 | 292.03 | 237.41 | 237.02 |
Total Liabilities & Equity | 1,272 | 1,254 | 1,236 | 1,017 | 995.89 | 727.99 | 719.2 | 611.4 | 582.83 | 510.19 | 474.81 | 433.16 | 405.01 | 401.95 | 399.44 | 372.7 | 343.51 | 355.33 | 294.02 | 282.61 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 248.2 | 249.5 | 246 | 161.5 | 164.41 | 123.28 | 120.2 | 86.06 | 62.56 | 7.33 | 8.52 | 10.95 | 12.6 | 14.03 | 15.58 | 14.86 | 13.5 | 13.3 | 11.5 | 7.98 |
Net Cash (Debt) | -4.8 | -8.6 | -29.6 | -103.38 | -111.61 | -57.37 | -12.7 | -30.46 | 6.1 | 29.18 | 31.9 | 36.2 | 39.04 | 60.75 | 76.46 | 62.48 | 111.02 | 151.6 | 103.01 | 100.14 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | -84.39% | -51.97% | -58.27% | -42.07% | -64.84% | -59.93% | -25.78% | -37.61% | -12.11% | 89.65% | 87.00% | 199.96% |
Net Cash Per Share | -0.01 | -0.03 | -0.10 | -0.35 | -0.39 | -0.22 | -0.05 | -0.12 | 0.03 | 0.13 | 0.15 | 0.19 | 0.20 | 0.32 | 0.38 | 0.33 | 0.61 | 0.87 | 0.60 | 0.59 |
Filing Date Shares Outstanding | 296.14 | 296.07 | 295.73 | 294.18 | 290.17 | 289.54 | 262.32 | 246.11 | 246.02 | 240.34 | 233.11 | 206.53 | 191.51 | 191.51 | 190 | 189.99 | 189.63 | 181.05 | 170.6 | 170.52 |
Total Common Shares Outstanding | 296.14 | 295.94 | 295.41 | 294.08 | 289.83 | 262.32 | 262.32 | 246.03 | 245.87 | 240.34 | 217.25 | 199.7 | 191.51 | 191.28 | 190 | 189.99 | 181.05 | 180.56 | 170.54 | 170.46 |
Working Capital | 214.4 | 173.4 | 146.4 | -56.06 | -15.35 | 14.8 | 78.7 | 29.38 | 64.51 | 56.41 | 42.53 | 75.95 | 78.24 | 92.81 | 93.58 | 101.62 | 149.72 | 168.35 | 121.21 | 128.67 |
Book Value Per Share | 2.41 | 2.18 | 1.96 | 1.73 | 1.83 | 1.72 | 1.85 | 1.68 | 1.75 | 1.77 | 1.78 | 1.73 | 1.69 | 1.69 | 1.66 | 1.62 | 1.56 | 1.62 | 1.39 | 1.39 |
Tangible Book Value | 712.4 | 644.7 | 579.1 | 508.8 | 529.09 | 452.05 | 484.4 | 413.04 | 429.23 | 425.23 | 386.34 | 344.62 | 323.38 | 323.38 | 315.89 | 307.29 | 282.51 | 292.03 | 237.37 | 236.89 |
Tangible Book Value Per Share | 2.41 | 2.18 | 1.96 | 1.73 | 1.83 | 1.72 | 1.85 | 1.68 | 1.75 | 1.77 | 1.78 | 1.73 | 1.69 | 1.69 | 1.66 | 1.62 | 1.56 | 1.62 | 1.39 | 1.39 |
Buildings | - | - | - | - | 93.99 | 36.09 | - | 29.05 | 26.51 | 26.14 | 25.55 | 22.07 | 21.6 | 21.35 | 20.36 | 14.28 | 14.11 | 13.87 | 13.45 | 9.98 |
Machinery | 637.8 | 623.8 | 613.4 | 654.11 | 509.69 | 380.92 | 395.9 | 327.9 | 296.85 | 281.43 | 266.63 | 231.05 | 221.7 | 217.89 | 216.4 | 209.02 | 208.22 | 202.81 | 197.37 | 174.33 |