Endeavour Silver Corp. (EXK)
NYSE: EXK · Real-Time Price · USD
9.53
-0.11 (-1.14%)
At close: Sep 16, 2026, 4:00 PM EDT
9.70
+0.17 (1.78%)
After-hours: Sep 16, 2026, 7:59 PM EDT
Endeavour Silver Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 737.2 | 613.7 | 467.5 | 337.1 | 247.72 | 217.38 | 217.6 | 225.93 | 221.92 | 213.73 | 205.46 | 236.95 | 227.17 | 207.88 | 210.16 | 176.69 | 171.6 | 188.59 | 165.32 | 177.55 | |
Revenue Growth (YoY) | 197.60% | 182.32% | 114.84% | 49.21% | 11.63% | 1.71% | 5.91% | -4.65% | -2.31% | 2.81% | -2.23% | 34.11% | 32.38% | 10.23% | 27.12% | -0.48% | -3.91% | 24.90% | 19.40% | 59.70% |
Cost of Revenue | 412.2 | 365.7 | 311.7 | 239.76 | 170.38 | 143.91 | 145.7 | 154.51 | 159.47 | 150.98 | 140.97 | 153.81 | 143.89 | 135.28 | 133.46 | 112.99 | 105.83 | 114.5 | 104.98 | 104.53 |
Gross Profit | 325 | 248 | 155.8 | 97.34 | 77.33 | 73.47 | 71.9 | 71.42 | 62.45 | 62.75 | 64.5 | 83.15 | 83.28 | 72.6 | 76.7 | 63.7 | 65.78 | 74.09 | 60.35 | 73.02 |
Selling, General & Admin | 18.9 | 20.1 | 19.7 | 16.67 | 14.12 | 14.36 | 14.1 | 15 | 13.37 | 11.49 | 12.36 | 12.4 | 12.24 | 11.23 | 10.61 | 10.62 | 7.89 | 10.84 | 10.06 | 11.17 |
Other Operating Expenses | 1.2 | 1.2 | 1.2 | 0.7 | 0.7 | 0.7 | 0.7 | 0.58 | 0.58 | 0.58 | 0.58 | 0.48 | 0.48 | 0.48 | 0.48 | 0.26 | 0.26 | 0.26 | 0.26 | 0.37 |
Operating Expenses | 141.2 | 130.3 | 117.7 | 93.93 | 71.94 | 65.11 | 64.3 | 63 | 61.65 | 58.23 | 56.37 | 60.99 | 58.6 | 54.65 | 53.14 | 48.47 | 45.48 | 51.61 | 52.94 | 60.3 |
Operating Income | 183.8 | 117.7 | 38.1 | 3.41 | 5.39 | 8.36 | 7.6 | 8.41 | 0.8 | 4.52 | 8.12 | 22.16 | 24.68 | 17.94 | 23.57 | 15.23 | 20.3 | 22.48 | 7.4 | 12.72 |
Interest Expense | -16.2 | -11.7 | -6.3 | -2.3 | -1.81 | -0.89 | -0.8 | -0.83 | -0.64 | -0.74 | -0.82 | -0.94 | -0.93 | -0.89 | -0.79 | -0.97 | -3.32 | -2.23 | -0.72 | -0.6 |
Interest & Investment Income | 5.6 | 1.5 | 2.9 | 3.4 | 7.8 | 8.87 | 7.5 | 6 | 1.8 | 1.53 | 1.5 | 0.46 | 1.05 | 0.88 | 1.3 | 1.62 | - | - | 0.83 | 2.76 |
Currency Exchange Gain (Loss) | 0.9 | 1 | 0.3 | 0.69 | -2.98 | -7.68 | -5.5 | -4.51 | -1.85 | 4 | 4.71 | 3.82 | 5.08 | 2.93 | 1.85 | 1.45 | -0.57 | 0.37 | -1.13 | 0.52 |
Other Non Operating Income (Expenses) | -92 | -121.5 | -129.3 | -83.85 | -62.95 | -61.9 | -30 | -26.96 | -11.38 | -0.85 | 0.19 | 1.1 | 3.5 | 1.61 | 0.57 | - | - | - | - | -0.07 |
EBT Excluding Unusual Items | 82.1 | -13 | -94.3 | -78.64 | -54.55 | -53.24 | -21.2 | -17.89 | -11.28 | 8.47 | 13.7 | 26.6 | 33.37 | 22.47 | 26.5 | 17.33 | 16.4 | 20.63 | 6.38 | 15.34 |
Merger & Restructuring Charges | - | -3.6 | -3.6 | -3.6 | -3.6 | - | - | - | - | - | - | - | - | - | - | -0.13 | -0.87 | -0.87 | -0.87 | -0.74 |
Gain (Loss) on Sale of Investments | -7.9 | -2.4 | 0.8 | 0.23 | -0.2 | -1.8 | -1.8 | -1.75 | -1.33 | -5.62 | -2.52 | -2.1 | -3.67 | -5.77 | -3.47 | -1.3 | 0.6 | 8.3 | 2.9 | 0.65 |
Gain (Loss) on Sale of Assets | 36.5 | 35.6 | - | - | - | - | - | 0.01 | 7.07 | 7.07 | 7.07 | 6.78 | 2.5 | 2.5 | 2.5 | 2.78 | - | 5.84 | 5.84 | 5.84 |
Asset Writedown | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16.79 | 18.26 |
Other Unusual Items | -7.8 | -7.8 | -7.8 | 0.49 | 1 | 1 | 1 | - | - | - | - | -0.58 | -0.58 | -0.58 | -0.58 | -1.36 | -1.36 | -1.36 | -1.36 | -0.44 |
Pretax Income | 102.9 | 8.8 | -104.9 | -81.52 | -57.35 | -54.04 | -22 | -19.63 | -5.53 | 9.92 | 18.25 | 30.7 | 31.63 | 18.63 | 24.95 | 17.32 | 14.78 | 32.54 | 29.69 | 38.91 |
Income Tax Expense | 37.2 | 30.1 | 14.2 | 12.84 | 12.35 | 9.17 | 9.5 | 9.82 | 8.95 | 11.44 | 12.13 | 19.66 | 19.76 | 17.63 | 18.75 | 19.55 | 19.99 | 19.17 | 15.73 | 4.56 |
Net Income | 65.7 | -21.3 | -119.1 | -94.36 | -69.7 | -63.21 | -31.5 | -29.45 | -14.48 | -1.53 | 6.12 | 11.04 | 11.86 | 1 | 6.2 | -2.23 | -5.21 | 13.37 | 13.96 | 34.35 |
Net Income to Common | 65.7 | -21.3 | -119.1 | -94.36 | -69.7 | -63.21 | -31.5 | -29.45 | -14.48 | -1.53 | 6.12 | 11.04 | 11.86 | 1 | 6.2 | -2.23 | -5.21 | 13.37 | 13.96 | 34.35 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | -1.26% | - | - | -92.56% | -55.56% | - | - | -54.43% | 1104.06% | - |
Shares Outstanding (Basic) | 295 | 288 | 283 | 272 | 261 | 251 | 242 | 231 | 218 | 205 | 196 | 192 | 190 | 188 | 183 | 178 | 173 | 170 | 167 | 164 |
Shares Outstanding (Diluted) | 310 | 288 | 283 | 272 | 261 | 251 | 242 | 231 | 218 | 205 | 198 | 195 | 194 | 190 | 185 | 178 | 173 | 173 | 171 | 170 |
Shares Change (YoY) | 18.75% | 14.90% | 16.89% | 17.85% | 19.66% | 22.19% | 22.46% | 18.37% | 12.69% | 8.17% | 6.70% | 9.62% | 11.65% | 9.50% | 8.61% | 4.93% | 4.78% | 8.66% | 10.79% | 15.85% |
EPS (Basic) | 0.22 | -0.07 | -0.42 | -0.35 | -0.27 | -0.25 | -0.13 | -0.13 | -0.07 | -0.01 | 0.03 | 0.06 | 0.06 | 0.01 | 0.03 | -0.01 | -0.03 | 0.08 | 0.08 | 0.21 |
EPS (Diluted) | 0.22 | -0.07 | -0.42 | -0.35 | -0.28 | -0.25 | -0.13 | -0.14 | -0.07 | -0.01 | 0.03 | 0.06 | 0.06 | -0.00 | 0.03 | -0.02 | -0.03 | 0.08 | 0.08 | 0.21 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | 0.00% | - | - | - | -62.50% | - | - | -56.21% | 941.67% | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -37.4 | -80.8 | -101.8 | -129.17 | -163.35 | -174.21 | -176.3 | -160.3 | -149.64 | -125.18 | -106.02 | -55.08 | -69.59 | -84.58 | -54.72 | -68.11 | -46 | -10.7 | -30.63 | -13.36 |
Free Cash Flow Per Share | -0.12 | -0.28 | -0.36 | -0.47 | -0.63 | -0.69 | -0.73 | -0.69 | -0.69 | -0.61 | -0.54 | -0.28 | -0.36 | -0.45 | -0.29 | -0.38 | -0.27 | -0.06 | -0.18 | -0.08 |
Gross Margin | 44.09% | 40.41% | 33.33% | 28.88% | 31.22% | 33.80% | 33.04% | 31.61% | 28.14% | 29.36% | 31.39% | 35.09% | 36.66% | 34.92% | 36.50% | 36.05% | 38.33% | 39.29% | 36.50% | 41.13% |
Operating Margin | 24.93% | 19.18% | 8.15% | 1.01% | 2.18% | 3.84% | 3.49% | 3.72% | 0.36% | 2.12% | 3.95% | 9.35% | 10.87% | 8.63% | 11.21% | 8.62% | 11.83% | 11.92% | 4.48% | 7.17% |
Profit Margin | 8.91% | -3.47% | -25.48% | -27.99% | -28.14% | -29.08% | -14.48% | -13.04% | -6.53% | -0.71% | 2.98% | 4.66% | 5.22% | 0.48% | 2.95% | -1.26% | -3.04% | 7.09% | 8.44% | 19.35% |
Free Cash Flow Margin | -5.07% | -13.17% | -21.77% | -38.32% | -65.94% | -80.14% | -81.02% | -70.95% | -67.43% | -58.57% | -51.60% | -23.25% | -30.63% | -40.69% | -26.04% | -38.55% | -26.81% | -5.67% | -18.53% | -7.52% |
EBITDA | 281.5 | 204.5 | 113.1 | 58.58 | 43.82 | 40.52 | 39.4 | 40.54 | 34.64 | 36.84 | 37.92 | 55.19 | 54.67 | 45.35 | 50.81 | 38.71 | 42.74 | 46.82 | 32.91 | 43.42 |
EBITDA Margin | 38.19% | 33.32% | 24.19% | 17.38% | 17.69% | 18.64% | 18.11% | 17.94% | 15.61% | 17.24% | 18.46% | 23.29% | 24.07% | 21.82% | 24.18% | 21.91% | 24.91% | 24.83% | 19.91% | 24.45% |
D&A For EBITDA | 97.7 | 86.8 | 75 | 55.17 | 38.43 | 32.17 | 31.8 | 32.13 | 33.84 | 32.32 | 29.8 | 33.03 | 29.99 | 27.41 | 27.25 | 23.49 | 22.44 | 24.34 | 25.5 | 30.69 |
EBIT | 183.8 | 117.7 | 38.1 | 3.41 | 5.39 | 8.36 | 7.6 | 8.41 | 0.8 | 4.52 | 8.12 | 22.16 | 24.68 | 17.94 | 23.57 | 15.23 | 20.3 | 22.48 | 7.4 | 12.72 |
EBIT Margin | 24.93% | 19.18% | 8.15% | 1.01% | 2.18% | 3.84% | 3.49% | 3.72% | 0.36% | 2.12% | 3.95% | 9.35% | 10.87% | 8.63% | 11.21% | 8.62% | 11.83% | 11.92% | 4.48% | 7.17% |
Effective Tax Rate | 36.15% | 342.05% | - | - | - | - | - | - | - | 115.40% | 66.45% | 64.05% | 62.49% | 94.66% | 75.14% | 112.88% | 135.27% | 58.92% | 52.99% | 11.72% |