Endeavour Silver Corp. (EXK)
NYSE: EXK · Real-Time Price · USD
9.53
-0.11 (-1.14%)
At close: Sep 16, 2026, 4:00 PM EDT
9.70
+0.17 (1.78%)
After-hours: Sep 16, 2026, 7:59 PM EDT

Endeavour Silver Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
737.2613.7467.5337.1247.72217.38217.6225.93221.92213.73205.46236.95227.17207.88210.16176.69171.6188.59165.32177.55
Revenue Growth (YoY)
197.60%182.32%114.84%49.21%11.63%1.71%5.91%-4.65%-2.31%2.81%-2.23%34.11%32.38%10.23%27.12%-0.48%-3.91%24.90%19.40%59.70%
Cost of Revenue
412.2365.7311.7239.76170.38143.91145.7154.51159.47150.98140.97153.81143.89135.28133.46112.99105.83114.5104.98104.53
Gross Profit
325248155.897.3477.3373.4771.971.4262.4562.7564.583.1583.2872.676.763.765.7874.0960.3573.02
Selling, General & Admin
18.920.119.716.6714.1214.3614.11513.3711.4912.3612.412.2411.2310.6110.627.8910.8410.0611.17
Other Operating Expenses
1.21.21.20.70.70.70.70.580.580.580.580.480.480.480.480.260.260.260.260.37
Operating Expenses
141.2130.3117.793.9371.9465.1164.36361.6558.2356.3760.9958.654.6553.1448.4745.4851.6152.9460.3
Operating Income
183.8117.738.13.415.398.367.68.410.84.528.1222.1624.6817.9423.5715.2320.322.487.412.72
Interest Expense
-16.2-11.7-6.3-2.3-1.81-0.89-0.8-0.83-0.64-0.74-0.82-0.94-0.93-0.89-0.79-0.97-3.32-2.23-0.72-0.6
Interest & Investment Income
5.61.52.93.47.88.877.561.81.531.50.461.050.881.31.62--0.832.76
Currency Exchange Gain (Loss)
0.910.30.69-2.98-7.68-5.5-4.51-1.8544.713.825.082.931.851.45-0.570.37-1.130.52
Other Non Operating Income (Expenses)
-92-121.5-129.3-83.85-62.95-61.9-30-26.96-11.38-0.850.191.13.51.610.57-----0.07
EBT Excluding Unusual Items
82.1-13-94.3-78.64-54.55-53.24-21.2-17.89-11.288.4713.726.633.3722.4726.517.3316.420.636.3815.34
Merger & Restructuring Charges
--3.6-3.6-3.6-3.6-----------0.13-0.87-0.87-0.87-0.74
Gain (Loss) on Sale of Investments
-7.9-2.40.80.23-0.2-1.8-1.8-1.75-1.33-5.62-2.52-2.1-3.67-5.77-3.47-1.30.68.32.90.65
Gain (Loss) on Sale of Assets
36.535.6-----0.017.077.077.076.782.52.52.52.78-5.845.845.84
Asset Writedown
------------------16.7918.26
Other Unusual Items
-7.8-7.8-7.80.49111-----0.58-0.58-0.58-0.58-1.36-1.36-1.36-1.36-0.44
Pretax Income
102.98.8-104.9-81.52-57.35-54.04-22-19.63-5.539.9218.2530.731.6318.6324.9517.3214.7832.5429.6938.91
Income Tax Expense
37.230.114.212.8412.359.179.59.828.9511.4412.1319.6619.7617.6318.7519.5519.9919.1715.734.56
Net Income
65.7-21.3-119.1-94.36-69.7-63.21-31.5-29.45-14.48-1.536.1211.0411.8616.2-2.23-5.2113.3713.9634.35
Net Income to Common
65.7-21.3-119.1-94.36-69.7-63.21-31.5-29.45-14.48-1.536.1211.0411.8616.2-2.23-5.2113.3713.9634.35
Net Income Growth (YoY)
-----------1.26%---92.56%-55.56%---54.43%1104.06%-
Shares Outstanding (Basic)
295288283272261251242231218205196192190188183178173170167164
Shares Outstanding (Diluted)
310288283272261251242231218205198195194190185178173173171170
Shares Change (YoY)
18.75%14.90%16.89%17.85%19.66%22.19%22.46%18.37%12.69%8.17%6.70%9.62%11.65%9.50%8.61%4.93%4.78%8.66%10.79%15.85%
EPS (Basic)
0.22-0.07-0.42-0.35-0.27-0.25-0.13-0.13-0.07-0.010.030.060.060.010.03-0.01-0.030.080.080.21
EPS (Diluted)
0.22-0.07-0.42-0.35-0.28-0.25-0.13-0.14-0.07-0.010.030.060.06-0.000.03-0.02-0.030.080.080.21
EPS Growth (YoY)
----------0.00%----62.50%---56.21%941.67%-

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Free Cash Flow
-37.4-80.8-101.8-129.17-163.35-174.21-176.3-160.3-149.64-125.18-106.02-55.08-69.59-84.58-54.72-68.11-46-10.7-30.63-13.36
Free Cash Flow Per Share
-0.12-0.28-0.36-0.47-0.63-0.69-0.73-0.69-0.69-0.61-0.54-0.28-0.36-0.45-0.29-0.38-0.27-0.06-0.18-0.08
Gross Margin
44.09%40.41%33.33%28.88%31.22%33.80%33.04%31.61%28.14%29.36%31.39%35.09%36.66%34.92%36.50%36.05%38.33%39.29%36.50%41.13%
Operating Margin
24.93%19.18%8.15%1.01%2.18%3.84%3.49%3.72%0.36%2.12%3.95%9.35%10.87%8.63%11.21%8.62%11.83%11.92%4.48%7.17%
Profit Margin
8.91%-3.47%-25.48%-27.99%-28.14%-29.08%-14.48%-13.04%-6.53%-0.71%2.98%4.66%5.22%0.48%2.95%-1.26%-3.04%7.09%8.44%19.35%
Free Cash Flow Margin
-5.07%-13.17%-21.77%-38.32%-65.94%-80.14%-81.02%-70.95%-67.43%-58.57%-51.60%-23.25%-30.63%-40.69%-26.04%-38.55%-26.81%-5.67%-18.53%-7.52%
EBITDA
281.5204.5113.158.5843.8240.5239.440.5434.6436.8437.9255.1954.6745.3550.8138.7142.7446.8232.9143.42
EBITDA Margin
38.19%33.32%24.19%17.38%17.69%18.64%18.11%17.94%15.61%17.24%18.46%23.29%24.07%21.82%24.18%21.91%24.91%24.83%19.91%24.45%
D&A For EBITDA
97.786.87555.1738.4332.1731.832.1333.8432.3229.833.0329.9927.4127.2523.4922.4424.3425.530.69
EBIT
183.8117.738.13.415.398.367.68.410.84.528.1222.1624.6817.9423.5715.2320.322.487.412.72
EBIT Margin
24.93%19.18%8.15%1.01%2.18%3.84%3.49%3.72%0.36%2.12%3.95%9.35%10.87%8.63%11.21%8.62%11.83%11.92%4.48%7.17%
Effective Tax Rate
36.15%342.05%-------115.40%66.45%64.05%62.49%94.66%75.14%112.88%135.27%58.92%52.99%11.72%
SEC Filings: 10-K · 10-Q