Expedia Group, Inc. (EXPE)
NASDAQ: EXPE · Real-Time Price · USD
294.74
+1.81 (0.62%)
At close: Jul 31, 2026, 4:00 PM EDT
294.60
-0.14 (-0.05%)
After-hours: Jul 31, 2026, 7:34 PM EDT

Expedia Group Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
15,17114,73313,69112,83911,6678,598
Revenue Growth
10.02%7.61%6.64%10.04%35.69%65.38%
Gross Profit
13,69513,27712,24811,26610,0107,076
Operating Income
2,1921,8711,3191,0331,085186
Net Income
1,4881,2941,234797352-269
Earnings Per Share
11.369.818.955.312.17-1.80
EPS Growth
33.96%9.61%68.55%144.70%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Retail (B2C)
9,6369,4749,2749,1138,7416,821
B2B
5,0784,8424,1023,3882,5461,460
trivago (Third-Party)
457417315338380317
Revenue (Total)
15,17114,73313,69112,83911,6678,598

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,7945,7334,4834,2534,1444,311
Total Debt
4,7066,4156,5316,5676,5528,810
Net Cash (Debt)
1,088-682-2,048-2,314-2,408-4,499
Net Cash Growth
------
Net Cash Per Share
8.47-5.17-14.85-15.40-14.89-30.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,8593,8803,0852,6903,4403,748
Capital Expenditures
-758-770-756-846-662-673
Free Cash Flow
4,1013,1102,3291,8442,7783,075
Free Cash Flow Growth
72.09%33.53%26.30%-33.62%-9.66%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
90.27%90.12%89.46%87.75%85.80%82.30%
Operating Margin
14.45%12.70%9.63%8.05%9.30%2.16%
Pretax Margin
12.08%10.80%11.26%7.93%4.61%-0.44%
Profit Margin
9.79%8.83%8.94%5.36%2.94%0.17%
FCF Margin
27.03%21.11%17.01%14.36%23.81%35.76%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.9201.600----
Dividend Per Share Growth
120.00%-----
Dividend Yield
0.65%0.56%0.00%0.00%0.00%0.25%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
25.7828.8820.8228.5940.37-
Forward PE
14.4816.2613.8312.659.9328.74
P/FCF Ratio
8.6311.1610.3011.284.839.15
PS Ratio
2.332.361.751.621.153.27