Expedia Group, Inc. (EXPE)
NASDAQ: EXPE · Real-Time Price · USD
321.63
-2.54 (-0.78%)
At close: Aug 21, 2026, 4:00 PM EDT
324.00
+2.37 (0.74%)
Pre-market: Aug 24, 2026, 7:00 AM EDT

Expedia Group Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
15,70014,73313,69112,83911,6678,598
Revenue Growth
12.00%7.61%6.64%10.04%35.69%65.38%
Gross Profit
14,19813,27712,24811,26610,0107,076
Operating Income
2,7382,1631,6641,4671,189262
Net Income
2,0361,2941,234797352-269
Earnings Per Share
16.099.818.955.312.17-1.80
EPS Growth
95.23%9.61%68.55%144.70%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Retail (B2C)
9,8349,4749,2749,1138,7416,821
B2B
5,3624,8424,1023,3882,5461,460
trivago (Third-Party)
504417315338380317
Revenue (Total)
15,70014,73313,69112,83911,6678,598

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7,1275,7334,4834,2534,7085,220
Total Debt
5,6906,4876,5946,6336,6298,887
Net Cash (Debt)
1,437-754-2,111-2,380-1,921-3,667
Net Cash Growth
725.86%-----
Net Cash Per Share
11.34-5.71-15.31-15.84-11.88-24.49

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,2163,8803,0852,6903,4403,748
Capital Expenditures
-757-770-756-846-662-673
Free Cash Flow
4,4593,1102,3291,8442,7783,075
Free Cash Flow Growth
123.28%33.53%26.30%-33.62%-9.66%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
90.43%90.12%89.46%87.75%85.80%82.30%
Operating Margin
17.44%14.68%12.15%11.43%10.19%3.05%
Pretax Margin
15.52%10.80%11.26%7.93%4.61%-0.44%
Profit Margin
12.97%8.78%9.01%6.21%3.02%-3.13%
FCF Margin
28.40%21.11%17.01%14.36%23.81%35.76%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
1.9201.600
Dividend Per Share Growth
53.33%-
Dividend Yield
0.60%0.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.9926.8319.3826.4438.85-
Forward PE
14.4816.2613.8312.659.9328.74
P/FCF Ratio
8.6611.1610.2711.434.928.90
PS Ratio
2.462.361.751.641.173.19