Expedia Group, Inc. (EXPE)
NASDAQ: EXPE · Real-Time Price · USD
161.11
+1.71 (1.07%)
At close: Nov 4, 2024, 4:00 PM
160.91
-0.20 (-0.12%)
Pre-market: Nov 5, 2024, 8:45 AM EST
Expedia Group Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 6,242 | 4,225 | 4,096 | 4,111 | 3,363 | 3,315 | Upgrade
|
Short-Term Investments | 31 | 28 | 48 | 200 | 24 | 526 | Upgrade
|
Cash & Short-Term Investments | 6,273 | 4,253 | 4,144 | 4,311 | 3,387 | 3,841 | Upgrade
|
Cash Growth | -0.44% | 2.63% | -3.87% | 27.28% | -11.82% | 55.44% | Upgrade
|
Accounts Receivable | 4,127 | 2,786 | 2,078 | 1,264 | 701 | 2,524 | Upgrade
|
Other Receivables | 71 | 47 | 40 | 85 | 120 | 70 | Upgrade
|
Receivables | 4,198 | 2,833 | 2,118 | 1,349 | 821 | 2,594 | Upgrade
|
Inventory | 527 | 365 | 480 | 591 | - | - | Upgrade
|
Prepaid Expenses | 397 | 343 | 279 | 233 | 265 | 295 | Upgrade
|
Restricted Cash | 2,120 | 1,436 | 1,755 | 1,694 | 772 | 779 | Upgrade
|
Other Current Assets | - | - | 15 | 3 | 389 | 226 | Upgrade
|
Total Current Assets | 13,515 | 9,230 | 8,791 | 8,181 | 5,634 | 7,735 | Upgrade
|
Property, Plant & Equipment | 2,713 | 1,717 | 1,613 | 1,692 | 1,933 | 1,916 | Upgrade
|
Long-Term Investments | 1,283 | 1,238 | 1,184 | 1,450 | 668 | 793 | Upgrade
|
Goodwill | 6,847 | 6,849 | 7,143 | 7,171 | 7,380 | 8,127 | Upgrade
|
Other Intangible Assets | 991 | 2,022 | 2,169 | 2,288 | 2,413 | 2,697 | Upgrade
|
Long-Term Deferred Tax Assets | 544 | 586 | 661 | 766 | 659 | 145 | Upgrade
|
Other Long-Term Assets | - | - | - | - | 3 | 3 | Upgrade
|
Total Assets | 25,893 | 21,642 | 21,561 | 21,548 | 18,690 | 21,416 | Upgrade
|
Accounts Payable | 2,206 | 2,041 | 1,709 | 1,333 | 602 | 1,921 | Upgrade
|
Accrued Expenses | 844 | 677 | 710 | 747 | 839 | 923 | Upgrade
|
Current Portion of Long-Term Debt | 1,041 | - | - | 735 | - | 749 | Upgrade
|
Current Portion of Leases | - | 66 | 77 | 77 | 126 | 119 | Upgrade
|
Current Income Taxes Payable | 32 | 26 | 21 | 16 | 50 | 88 | Upgrade
|
Current Unearned Revenue | 12,259 | 7,887 | 7,314 | 5,854 | 3,279 | 6,000 | Upgrade
|
Other Current Liabilities | 1,374 | 1,086 | 947 | 688 | 510 | 914 | Upgrade
|
Total Current Liabilities | 17,756 | 11,783 | 10,778 | 9,450 | 5,406 | 10,714 | Upgrade
|
Long-Term Debt | 5,218 | 6,253 | 6,240 | 7,715 | 8,216 | 4,189 | Upgrade
|
Long-Term Leases | 292 | 314 | 312 | 360 | 513 | 532 | Upgrade
|
Long-Term Deferred Tax Liabilities | 31 | 33 | 52 | 58 | 67 | 56 | Upgrade
|
Other Long-Term Liabilities | 470 | 473 | 451 | 413 | 449 | 389 | Upgrade
|
Total Liabilities | 23,767 | 18,856 | 17,833 | 17,996 | 14,651 | 15,880 | Upgrade
|
Additional Paid-In Capital | 15,697 | 15,398 | 14,795 | 14,229 | 13,566 | 12,978 | Upgrade
|
Retained Earnings | -381 | -632 | -1,409 | -1,761 | -1,781 | 879 | Upgrade
|
Treasury Stock | -14,204 | -13,023 | -10,869 | -10,262 | -10,097 | -9,673 | Upgrade
|
Comprehensive Income & Other | -223 | -209 | -234 | -149 | -178 | -217 | Upgrade
|
Total Common Equity | 889 | 1,534 | 2,283 | 2,057 | 1,510 | 3,967 | Upgrade
|
Minority Interest | 1,237 | 1,252 | 1,445 | 1,495 | 1,507 | 1,569 | Upgrade
|
Shareholders' Equity | 2,126 | 2,786 | 3,728 | 3,552 | 4,039 | 5,536 | Upgrade
|
Total Liabilities & Equity | 25,893 | 21,642 | 21,561 | 21,548 | 18,690 | 21,416 | Upgrade
|
Total Debt | 6,551 | 6,633 | 6,629 | 8,887 | 8,855 | 5,589 | Upgrade
|
Net Cash (Debt) | 353 | -1,796 | -1,921 | -3,667 | -5,345 | -1,619 | Upgrade
|
Net Cash Growth | -5.61% | - | - | - | - | - | Upgrade
|
Net Cash Per Share | 2.47 | -11.96 | -11.88 | -24.49 | -37.80 | -10.80 | Upgrade
|
Filing Date Shares Outstanding | 130.18 | 136.29 | 153.35 | 155.75 | 143.86 | 139.99 | Upgrade
|
Total Common Shares Outstanding | 130.8 | 137.05 | 153.28 | 155.65 | 143.6 | 142.6 | Upgrade
|
Working Capital | -4,241 | -2,553 | -1,987 | -1,269 | 228 | -2,979 | Upgrade
|
Book Value Per Share | 6.80 | 11.19 | 14.89 | 13.22 | 10.52 | 27.82 | Upgrade
|
Tangible Book Value | -6,949 | -7,337 | -7,029 | -7,402 | -8,283 | -6,857 | Upgrade
|
Tangible Book Value Per Share | -53.13 | -53.54 | -45.86 | -47.56 | -57.68 | -48.09 | Upgrade
|
Land | - | 146 | 146 | 146 | 146 | 129 | Upgrade
|
Buildings | - | 1,222 | 1,183 | 1,220 | 1,230 | 688 | Upgrade
|
Machinery | - | 315 | 455 | 457 | 745 | 757 | Upgrade
|
Construction In Progress | - | 151 | 63 | 33 | 51 | 510 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.