Exponent, Inc. (EXPO)
NASDAQ: EXPO · Real-Time Price · USD
70.57
-0.65 (-0.91%)
Nov 7, 2025, 4:00 PM EST - Market closed
Exponent Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 3, 2025 | Jan '25 Jan 3, 2025 | Dec '23 Dec 29, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 31, 2021 | Jan '21 Jan 1, 2021 | 2016 - 2020 |
| 531.14 | 518.49 | 497.19 | 463.82 | 434.85 | 378.41 | Upgrade | |
Revenue Growth (YoY) | 4.43% | 4.28% | 7.19% | 6.66% | 14.91% | -3.32% | Upgrade |
Cost of Revenue | 339.37 | 330.01 | 319.89 | 264.24 | 278.05 | 250.04 | Upgrade |
Gross Profit | 191.78 | 188.48 | 177.3 | 199.59 | 156.8 | 128.37 | Upgrade |
Selling, General & Admin | 38.38 | 36.56 | 34.98 | 32.62 | 23.9 | 21.59 | Upgrade |
Other Operating Expenses | 35.5 | 32.37 | 31 | 26.12 | 23.98 | 23.53 | Upgrade |
Operating Expenses | 73.88 | 68.92 | 65.98 | 58.74 | 47.88 | 45.12 | Upgrade |
Operating Income | 117.9 | 119.56 | 111.32 | 140.84 | 108.93 | 83.25 | Upgrade |
Interest & Investment Income | 9.96 | 10 | 7.15 | 2.1 | 0.07 | 1.71 | Upgrade |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | -0.26 | 0.52 | -0.52 | 0.59 | Upgrade |
Other Non Operating Income (Expenses) | 16.68 | 17.83 | 17.68 | -11.23 | 17.36 | 11.39 | Upgrade |
EBT Excluding Unusual Items | 144.52 | 147.37 | 135.9 | 132.23 | 125.84 | 96.94 | Upgrade |
Pretax Income | 144.52 | 147.37 | 135.9 | 132.23 | 125.84 | 96.94 | Upgrade |
Income Tax Expense | 39.68 | 38.37 | 35.56 | 29.9 | 24.64 | 14.38 | Upgrade |
Net Income | 104.84 | 109 | 100.34 | 102.33 | 101.2 | 82.55 | Upgrade |
Net Income to Common | 104.84 | 109 | 100.34 | 102.33 | 101.2 | 82.55 | Upgrade |
Net Income Growth | -1.42% | 8.63% | -1.95% | 1.11% | 22.59% | 0.11% | Upgrade |
Shares Outstanding (Basic) | 51 | 51 | 51 | 52 | 53 | 52 | Upgrade |
Shares Outstanding (Diluted) | 52 | 52 | 52 | 52 | 53 | 53 | Upgrade |
Shares Change (YoY) | -0.01% | -0.13% | -1.23% | -1.97% | 0.01% | -1.04% | Upgrade |
EPS (Basic) | 2.05 | 2.13 | 1.96 | 1.98 | 1.92 | 1.58 | Upgrade |
EPS (Diluted) | 2.03 | 2.11 | 1.94 | 1.96 | 1.90 | 1.55 | Upgrade |
EPS Growth | -1.45% | 8.76% | -1.02% | 3.16% | 22.58% | 1.31% | Upgrade |
Free Cash Flow | - | 137.6 | 111 | 81.76 | 117.74 | 98.33 | Upgrade |
Free Cash Flow Per Share | - | 2.67 | 2.15 | 1.56 | 2.21 | 1.84 | Upgrade |
Dividend Per Share | 1.180 | 1.120 | 1.040 | 0.960 | 0.800 | 0.760 | Upgrade |
Dividend Growth | 7.27% | 7.69% | 8.33% | 20.00% | 5.26% | 18.75% | Upgrade |
Gross Margin | 36.11% | 36.35% | 35.66% | 43.03% | 36.06% | 33.92% | Upgrade |
Operating Margin | 22.20% | 23.06% | 22.39% | 30.37% | 25.05% | 22.00% | Upgrade |
Profit Margin | 19.74% | 21.02% | 20.18% | 22.06% | 23.27% | 21.82% | Upgrade |
Free Cash Flow Margin | - | 26.54% | 22.32% | 17.63% | 27.08% | 25.98% | Upgrade |
EBITDA | 127.95 | 129.25 | 120.24 | 147.92 | 115.41 | 90.12 | Upgrade |
EBITDA Margin | 24.09% | 24.93% | 24.18% | 31.89% | 26.54% | 23.82% | Upgrade |
D&A For EBITDA | 10.05 | 9.69 | 8.92 | 7.08 | 6.49 | 6.87 | Upgrade |
EBIT | 117.9 | 119.56 | 111.32 | 140.84 | 108.93 | 83.25 | Upgrade |
EBIT Margin | 22.20% | 23.06% | 22.39% | 30.37% | 25.05% | 22.00% | Upgrade |
Effective Tax Rate | 27.46% | 26.04% | 26.16% | 22.61% | 19.58% | 14.84% | Upgrade |
Revenue as Reported | 571.36 | 558.51 | 536.77 | 513.29 | 466.27 | 399.9 | Upgrade |
Updated Oct 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.