Exponent, Inc. (EXPO)
NASDAQ: EXPO · IEX Real-Time Price · USD
78.12
+0.39 (0.50%)
Apr 18, 2024, 4:00 PM EDT - Market closed
Exponent Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 536.77 | 513.29 | 466.27 | 399.9 | 417.2 | 379.52 | 347.8 | 315.08 | 312.83 | 304.7 | Upgrade
|
| Revenue Growth (YoY) | 4.57% | 10.09% | 16.60% | -4.15% | 9.93% | 9.12% | 10.39% | 0.72% | 2.67% | 2.88% | Upgrade
|
| Cost of Revenue | 401 | 348.79 | 342.06 | 303.76 | 311.57 | 270.54 | 257.97 | 237.67 | 228.6 | 225.31 | Upgrade
|
| Gross Profit | 135.76 | 164.5 | 124.21 | 96.14 | 105.63 | 108.99 | 89.83 | 77.4 | 84.23 | 79.39 | Upgrade
|
| Selling, General & Admin | 24.44 | 23.66 | 15.28 | 12.89 | 20.52 | 17.53 | 17.78 | 15.49 | 15.3 | 15.84 | Upgrade
|
| Operating Expenses | 24.44 | 23.66 | 15.28 | 12.89 | 20.52 | 17.53 | 17.78 | 15.49 | 15.3 | 15.84 | Upgrade
|
| Operating Income | 111.32 | 140.84 | 108.93 | 83.25 | 85.11 | 91.46 | 72.05 | 61.91 | 68.93 | 63.55 | Upgrade
|
| Other Expense / Income | -24.57 | 8.61 | -16.91 | -13.69 | -19.08 | -1.86 | -10.46 | -7.21 | -2.2 | -4.42 | Upgrade
|
| Pretax Income | 135.9 | 132.23 | 125.84 | 96.94 | 104.19 | 93.32 | 82.51 | 69.12 | 71.13 | 67.97 | Upgrade
|
| Income Tax | 35.56 | 29.9 | 24.64 | 14.38 | 21.73 | 21.06 | 41.2 | 21.64 | 27.53 | 27.26 | Upgrade
|
| Net Income | 100.34 | 102.33 | 101.2 | 82.55 | 82.46 | 72.25 | 41.31 | 47.48 | 43.6 | 40.7 | Upgrade
|
| Net Income Growth | -1.95% | 1.11% | 22.59% | 0.11% | 14.13% | 74.93% | -13.01% | 8.90% | 7.12% | 5.33% | Upgrade
|
| Shares Outstanding (Basic) | 51 | 52 | 53 | 52 | 53 | 53 | 53 | 53 | 53 | 54 | Upgrade
|
| Shares Outstanding (Diluted) | 52 | 52 | 53 | 53 | 54 | 54 | 54 | 54 | 55 | 55 | Upgrade
|
| Shares Change | -1.23% | -1.97% | 0.02% | -1.04% | -0.52% | 0.36% | -0.66% | -0.48% | -1.33% | -1.37% | Upgrade
|
| EPS (Basic) | 1.96 | 1.98 | 1.92 | 1.58 | 1.56 | 1.37 | 0.78 | 0.90 | 0.82 | 0.76 | Upgrade
|
| EPS (Diluted) | 1.94 | 1.96 | 1.90 | 1.55 | 1.53 | 1.33 | 0.77 | 0.87 | 0.80 | 0.73 | Upgrade
|
| EPS Growth | -1.02% | 3.16% | 22.58% | 1.31% | 15.04% | 72.73% | -11.49% | 8.75% | 8.84% | 6.52% | Upgrade
|
| Free Cash Flow | 111 | 81.76 | 117.74 | 98.33 | 85.02 | 74.89 | 63.11 | 52.55 | 55.11 | 43.31 | Upgrade
|
| Free Cash Flow Per Share | 2.17 | 1.58 | 2.24 | 1.88 | 1.61 | 1.42 | 1.20 | 0.99 | 1.04 | 0.81 | Upgrade
|
| Dividend Per Share | 1.040 | 0.960 | 0.800 | 0.760 | 0.640 | 0.520 | 0.420 | 0.360 | 0.300 | 0.250 | Upgrade
|
| Dividend Growth | 8.33% | 20.00% | 5.26% | 18.75% | 23.08% | 23.81% | 16.67% | 20.00% | 20.00% | 66.67% | Upgrade
|
| Gross Margin | 25.29% | 32.05% | 26.64% | 24.04% | 25.32% | 28.72% | 25.83% | 24.57% | 26.92% | 26.06% | Upgrade
|
| Operating Margin | 20.74% | 27.44% | 23.36% | 20.82% | 20.40% | 24.10% | 20.72% | 19.65% | 22.04% | 20.86% | Upgrade
|
| Profit Margin | 18.69% | 19.94% | 21.70% | 20.64% | 19.77% | 19.04% | 11.88% | 15.07% | 13.94% | 13.36% | Upgrade
|
| Free Cash Flow Margin | 20.68% | 15.93% | 25.25% | 24.59% | 20.38% | 19.73% | 18.15% | 16.68% | 17.62% | 14.21% | Upgrade
|
| Effective Tax Rate | 26.16% | 22.61% | 19.58% | 14.84% | 20.86% | 22.57% | 49.94% | 31.31% | 38.71% | 40.11% | Upgrade
|
| EBITDA | 144.81 | 139.31 | 132.31 | 103.64 | 110.48 | 99.5 | 88.79 | 75.26 | 77.21 | 74.25 | Upgrade
|
| EBITDA Margin | 26.98% | 27.14% | 28.38% | 25.92% | 26.48% | 26.22% | 25.53% | 23.88% | 24.68% | 24.37% | Upgrade
|
| Depreciation & Amortization | 8.92 | 7.08 | 6.48 | 6.71 | 6.29 | 6.18 | 6.29 | 6.13 | 6.07 | 6.29 | Upgrade
|
| EBIT | 135.9 | 132.23 | 125.84 | 96.94 | 104.19 | 93.32 | 82.51 | 69.12 | 71.13 | 67.97 | Upgrade
|
| EBIT Margin | 25.32% | 25.76% | 26.99% | 24.24% | 24.97% | 24.59% | 23.72% | 21.94% | 22.74% | 22.31% | Upgrade
|