Extreme Networks, Inc. (EXTR)
NASDAQ: EXTR · Real-Time Price · USD
15.05
-0.16 (-1.02%)
Nov 5, 2024, 1:19 PM EST - Market open

Extreme Networks Cash Flow Statement

Millions USD. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2019 - 2015
Net Income
-125.14-85.9678.0744.271.94-126.85
Upgrade
Depreciation & Amortization
21.8223.5534.8840.1655.3263.82
Upgrade
Asset Writedown & Restructuring Costs
5.95.9---7.62
Upgrade
Stock-Based Compensation
76.6176.7663.4743.3639.0537.84
Upgrade
Provision & Write-off of Bad Debts
0.150.210.460.030.411.29
Upgrade
Other Operating Activities
67.5981.1713.0521.5326.9622.03
Upgrade
Change in Accounts Receivable
34.1592.321.59-26.23-34.1662.15
Upgrade
Change in Inventory
-99.67-116.43-49.13-17.7822.7319.95
Upgrade
Change in Accounts Payable
-13.42-48.0114.7323.8110.81-26.08
Upgrade
Change in Unearned Revenue
58.0976.2490.144.6454.419.53
Upgrade
Change in Other Net Operating Assets
-27.62-50.251.99-45.62-32.92-45.42
Upgrade
Operating Cash Flow
-1.5655.49249.21128.18144.5435.88
Upgrade
Operating Cash Flow Growth
--77.74%94.43%-11.32%302.78%-65.81%
Upgrade
Capital Expenditures
-20.72-18.12-13.8-15.43-17.18-15.27
Upgrade
Cash Acquisitions
----69.52--219.46
Upgrade
Investment in Securities
-----45.25
Upgrade
Investing Cash Flow
-20.72-18.12-13.8-84.95-17.18-189.48
Upgrade
Long-Term Debt Issued
-3025--254.5
Upgrade
Long-Term Debt Repaid
--65-108.63-38.13-74-34.52
Upgrade
Net Debt Issued (Repaid)
-10-35-83.63-38.13-74219.98
Upgrade
Issuance of Common Stock
----4.528.79
Upgrade
Repurchase of Common Stock
-31.94-79.98-105-51.51--30
Upgrade
Other Financing Activities
-0.7--6.16-5.02-5.3-20.28
Upgrade
Financing Cash Flow
-42.64-114.98-194.78-94.66-74.78178.49
Upgrade
Foreign Exchange Rate Adjustments
0.04-0.51-0.33-0.940.45-0.63
Upgrade
Net Cash Flow
-64.89-78.1340.3-52.3753.0224.27
Upgrade
Free Cash Flow
-22.2937.37235.41112.74127.3620.62
Upgrade
Free Cash Flow Growth
--84.13%108.80%-11.48%517.77%-74.92%
Upgrade
Free Cash Flow Margin
-2.16%3.34%17.94%10.14%12.62%2.17%
Upgrade
Free Cash Flow Per Share
-0.170.291.760.841.000.17
Upgrade
Cash Interest Paid
14.6914.6913.099.2718.7420.41
Upgrade
Cash Income Tax Paid
15.6115.61127.784.495.31
Upgrade
Levered Free Cash Flow
9.7552.01172.7893.91118.66108.43
Upgrade
Unlevered Free Cash Flow
20.4362.63183.65101.9132.95123.28
Upgrade
Change in Net Working Capital
12.931.51-29.3711.78-31.4-65.37
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.