First Advantage Corporation (FA)
NASDAQ: FA · Real-Time Price · USD
21.17
-2.42 (-10.26%)
Aug 11, 2026, 4:00 PM EDT - Market closed
First Advantage Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 |
Net Income | 25.14 | 8.54 | -34.82 | -138.66 | -150.11 | -148.56 | -110.27 | 4.91 | 24.54 | 32.46 | 37.29 | 42.63 | 49.06 | 53.52 | 64.6 | 59.84 | 58.92 | 48.45 | 16.05 | -24.93 |
Depreciation & Amortization | 249.09 | 249.11 | 248.58 | 241.8 | 209.69 | 177.76 | 145.92 | 123.1 | 125.35 | 127.43 | 129.47 | 131.4 | 133.73 | 136.08 | 138.25 | 139.51 | 140.58 | 142.09 | 142.82 | 144.68 |
Stock-Based Compensation | 20.42 | 20.92 | 24.46 | 31.89 | 35.67 | 34.98 | 31.76 | 24.12 | 19.41 | 17.96 | 15.27 | 12.45 | 9.68 | 8.03 | 7.83 | 10.79 | 10.11 | 10.83 | 9.53 | 4.3 |
Other Adjustments | -12.79 | -18.43 | -15.95 | -31.71 | -34.06 | -27.5 | -39.04 | -31.25 | -37.96 | -31.89 | -16.01 | -7.96 | -2.93 | 0.45 | -4.47 | -3.8 | 0.05 | 3.56 | 14.15 | 4.7 |
Change in Receivables | -30.13 | -23.26 | -29.67 | -2.2 | -4.18 | 8.97 | 20.78 | 14.35 | 10.22 | 0.1 | 2.34 | -6.08 | 1.98 | 16.27 | 9.15 | -1.96 | -12.75 | -38.94 | -40.84 | -52.49 |
Changes in Accounts Payable | 12.5 | -11.84 | -16.02 | -44.56 | -45.06 | -31.96 | -25.45 | 14.08 | 2.1 | -0.42 | -8.5 | 3.35 | 2.7 | -3.31 | 2.98 | 6.13 | 2.18 | 14.27 | 7.52 | 15.47 |
Changes in Accrued Expenses | -3.66 | -4.9 | 6.38 | -7.96 | 2.56 | -8.05 | 7.18 | 9.01 | 6.75 | 9.14 | -9.3 | -10.42 | -11.43 | -9.98 | -11.37 | -6.69 | -3.02 | -10.25 | 8.54 | 15 |
Changes in Income Taxes Payable | 2.14 | -1.45 | 0.34 | 1.53 | 2.73 | - | 4.18 | 0.47 | 1.77 | - | -0.09 | -4.76 | -9.25 | - | -3.05 | -0.14 | 0.56 | 0.7 | 1.31 | 1.46 |
Changes in Unearned Revenue | 0.48 | 0.45 | 0.74 | 0.81 | 0.89 | 1.06 | 0.76 | 1.29 | 0.91 | 0.76 | 0.79 | 0.29 | 0.61 | 0.55 | 0.09 | 0.01 | -0.18 | -0.09 | 0.2 | -0.15 |
Changes in Other Operating Activities | -1.86 | 5.95 | 11.1 | 2.22 | -3.49 | -1.52 | -3.75 | 4.87 | 8.38 | 4.92 | 12.41 | 15.07 | 13.9 | 11.8 | 8.72 | 3.98 | -7.45 | -3.58 | -10.59 | 1.76 |
Operating Cash Flow | 261.34 | 225.09 | 195.13 | 43.52 | 14.64 | 9.34 | 28.2 | 170.6 | 161.47 | 162.55 | 162.82 | 176.01 | 188.08 | 209.79 | 212.77 | 207.66 | 188.99 | 166.55 | 148.68 | 105.54 |
Operating Cash Flow Growth (YoY) | 1685.09% | 2310.43% | 592.03% | -74.49% | -90.93% | -94.25% | -82.68% | -3.07% | -14.15% | -22.52% | -23.48% | -15.24% | -0.48% | 25.96% | 43.11% | 96.76% | 159.42% | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 |
Capital Expenditures | -12.38 | -8.96 | -6.63 | -3.18 | -2.47 | -1.88 | -1.72 | -1.67 | -2.37 | -2.36 | -2.09 | -1.93 | -1.69 | -3.3 | -6.17 | -7.6 | -8.64 | -8.78 | -7.31 | -6.42 |
Purchases of Intangible Assets | -53.51 | -50.2 | -47.62 | -44.7 | -39.83 | -35.04 | -30.55 | -27.22 | -26.07 | -25.69 | -25.61 | -24.82 | -24.56 | -23.78 | -22.36 | -20.84 | -19.24 | -17.59 | -16.49 | -13.54 |
Purchases of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.4 | -0.14 | 0.31 | -0.54 |
Cash Acquisitions | - | - | - | - | - | - | -1,620 | - | - | - | -41.12 | -41.13 | - | - | -19.05 | -60.39 | -60.39 | -60.27 | -48.93 | -7.59 |
Other Investing Activities | 2.07 | 2.09 | 0.12 | 0.12 | 0.09 | 0.68 | 0.09 | 2.23 | 2.22 | 1.38 | 1.97 | -2.12 | -1.29 | -1 | -1.02 | - | - | - | 0.31 | - |
Investing Cash Flow | -63.83 | -57.07 | -54.13 | -1,668 | -1,662 | -1,656 | -1,652 | -26.63 | -67.34 | -67.8 | -66.85 | -70 | -27.55 | -28.21 | -48.6 | -87.96 | -87.79 | -86.77 | -72.43 | -28.09 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 |
Long-Term Debt Issued | - | - | - | - | - | - | 1,679 | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 261.41 | 261.41 |
Long-Term Debt Repaid | -100 | -90 | -70.46 | -104.66 | -79.66 | -64.66 | -59.2 | - | - | - | - | - | - | - | - | 0 | 0 | -200 | -510.46 | -513.81 |
Net Long-Term Debt Issued (Repaid) | -100 | -90 | -70.46 | -104.66 | -79.66 | -64.66 | 1,620 | - | - | - | - | - | - | - | - | 0 | 0 | -200 | -249.05 | -252.4 |
Issuance of Common Stock | 5.87 | 3.22 | 3.75 | 12.48 | 15.68 | 15.37 | 14.65 | 6.34 | 3.66 | 4.14 | 4.57 | 4.52 | 4.36 | 4.37 | 3.52 | 3.29 | 1.66 | 0.93 | 321.19 | 320.8 |
Repurchase of Common Stock | -40.65 | -22.11 | -3.91 | -13.66 | -16.76 | -16.47 | -14.31 | -6.96 | -7.11 | -34.09 | -59.34 | -114.54 | -113.36 | -86.2 | -60.91 | -0.29 | -0.43 | - | -0.33 | - |
Net Common Stock Issued (Repurchased) | -34.78 | -18.9 | -0.16 | -1.18 | -1.08 | -1.1 | 0.35 | -0.62 | -3.45 | -29.95 | -54.78 | -110.02 | -109 | -81.83 | -57.39 | 3 | 1.23 | 0.93 | 320.86 | 320.8 |
Common Dividends Paid | -0.11 | -0.13 | -0.13 | -0.16 | -0.15 | -0.25 | -0.26 | -0.27 | -217.94 | -217.75 | -217.74 | -217.68 | - | - | - | 0 | 0 | - | -0.31 | -0.31 |
Other Financing Activities | - | 0 | - | -0 | -0.23 | -0.48 | -38.92 | -0.95 | -0.94 | -1.01 | -1.04 | -1.19 | -1.33 | -1.45 | -1.77 | -2.1 | -5.06 | -2.49 | -7.65 | -5.03 |
Financing Cash Flow | -134.89 | -109.03 | -70.76 | 1,535 | 1,560 | 1,574 | 1,581 | -1.84 | -222.36 | -248.7 | -273.56 | -328.89 | -110.33 | -83.28 | -59.15 | -1.35 | -3.83 | 114.57 | 63.85 | 61.31 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 |
Foreign Exchange Rate Adjustments | -8.96 | -5.76 | 0.36 | -1.38 | 2.3 | -0.47 | -1.7 | 0.34 | -1.31 | -0.78 | -0.3 | -2.51 | -3.5 | -5.93 | -6.01 | -3.64 | -2.17 | 0.09 | -0.28 | 1.51 |
Net Cash Flow | 53.67 | 53.23 | 70.6 | -90.55 | -85.3 | -72.78 | -44.43 | 142.47 | -129.54 | -154.73 | -177.88 | -225.39 | 46.71 | 92.38 | 99.01 | 114.71 | 95.2 | 194.44 | 139.82 | 140.27 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 248.96 | 216.13 | 188.49 | 40.34 | 12.17 | 7.45 | 26.48 | 168.93 | 159.1 | 160.19 | 160.74 | 174.08 | 186.39 | 206.49 | 206.61 | 200.06 | 180.35 | 157.77 | 141.36 | 99.12 |
Free Cash Flow Growth (YoY) | 1945.33% | 2799.46% | 611.94% | -76.12% | -92.35% | -95.35% | -83.53% | -2.96% | -14.64% | -22.42% | -22.20% | -12.98% | 3.35% | 30.88% | 46.15% | 101.83% | 167.00% | - | - | - |
FCF Margin | 14.97% | 13.47% | 11.97% | 2.76% | 0.97% | 0.71% | 3.08% | 22.36% | 21.02% | 21.14% | 21.05% | 22.50% | 23.91% | 25.95% | 25.51% | 24.70% | 22.63% | 20.49% | 19.85% | 16.51% |
Free Cash Flow Per Share | 1.43 | 1.23 | 1.09 | 0.24 | 0.07 | 0.05 | 0.18 | 1.17 | 1.10 | 1.11 | 1.10 | 1.19 | 1.25 | 1.37 | 1.36 | 1.31 | 1.18 | 1.07 | 1.00 | 0.75 |
Levered Free Cash Flow | 171.45 | 146.9 | 139.19 | -52.66 | -64.93 | -77.81 | 1,637 | 156.05 | 167.43 | 171.93 | 159.98 | 175.63 | 177.63 | 181.72 | 194.07 | 195.03 | 182.94 | -17.19 | -90.52 | -105.53 |
Unlevered Free Cash Flow | 365.83 | 497.88 | 368.32 | 197.09 | 140.12 | 81.64 | 67.1 | 186.35 | 192.8 | 193.74 | 185.4 | 195.06 | 192.62 | 196.09 | 201.05 | 200.1 | 190.4 | 195.46 | 183.6 | 191.2 |