Farmmi, Inc. (FAMI)

Farmmi Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Revenue	43.83	64.13	110.36	99.21	39.29	28.36
Revenue Growth (YoY)	-49.19%	-41.89%	11.24%	152.52%	38.52%	-0.97%
Cost of Revenue	41.29	60.26	106.08	93.78	34.18	23.71
Gross Profit	2.54	3.87	4.29	5.44	5.11	4.65
Selling, General & Admin	3.32	2.66	2.28	4.44	3.13	1.57
Operating Expenses	3.33	3.08	2.25	4.5	2.26	2.38
Operating Income	-0.79	0.8	2.04	0.94	2.85	2.27
Interest Expense	-0.84	-1.75	-2.34	-0.18	-0.07	-1.26
Interest & Investment Income	0.01	0	0.74	0.52	0.03	0
Currency Exchange Gain (Loss)	-	-	-	-	-0.37	-
Other Non Operating Income (Expenses)	1.2	0.27	2.41	0.83	-0.01	0.09
EBT Excluding Unusual Items	-0.85	-0.69	2.86	2.11	2.43	1.09
Gain (Loss) on Sale of Assets	-4.66	-3.94	-	-	-	-
Pretax Income	-5.51	-4.63	2.86	2.11	2.43	1.09
Income Tax Expense	0	0	0.31	-0.12	0.03	0.02
Earnings From Continuing Operations	-5.51	-4.63	2.54	2.22	2.41	1.08
Earnings From Discontinued Operations	-	-	-	-	-0.05	-0.25
Net Income to Company	-5.51	-4.63	2.54	2.22	2.36	0.82
Minority Interest in Earnings	0.18	-0.03	-	-	-	-
Net Income	-5.33	-4.65	2.54	2.22	2.36	0.82
Net Income to Common	-5.33	-4.65	2.54	2.22	2.36	0.82
Net Income Growth	-	-	14.38%	-5.70%	186.35%	-
Shares Outstanding (Basic)	1	1	0	0	0	-
Shares Outstanding (Diluted)	1	1	1	0	0	-
Shares Change (YoY)	-15.89%	-16.14%	190.88%	456.41%	-	-
EPS (Basic)	-6.16	-7.88	8.41	9.18	55.04	-
EPS (Diluted)	-6.18	-7.92	3.60	9.18	54.19	-
EPS Growth	-	-	-60.80%	-83.05%	-	-
Free Cash Flow	12.65	-16.8	-75.75	20.63	-52.91	-1.62
Free Cash Flow Per Share	14.61	-28.45	-107.54	85.20	-1215.72	-
Gross Margin	5.79%	6.04%	3.88%	5.48%	13.00%	16.40%
Operating Margin	-1.80%	1.24%	1.85%	0.95%	7.26%	7.99%
Profit Margin	-12.16%	-7.26%	2.31%	2.24%	6.00%	2.90%
Free Cash Flow Margin	28.86%	-26.20%	-68.64%	20.80%	-134.67%	-5.70%
EBITDA	-0.56	1.02	2.29	1.22	2.92	2.33
EBITDA Margin	-1.28%	1.59%	2.07%	1.23%	7.43%	8.22%
D&A For EBITDA	0.23	0.22	0.24	0.28	0.07	0.07
EBIT	-0.79	0.8	2.04	0.94	2.85	2.27
EBIT Margin	-1.80%	1.24%	1.85%	0.95%	7.26%	7.99%
Effective Tax Rate	-	-	10.97%	-	1.05%	1.53%
Revenue as Reported	43.83	64.13	110.36	99.21	39.29	28.36

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q