| 104 | 161 | 582 | 157 | 654 |
Cash & Short-Term Investments | 104 | 161 | 582 | 157 | 654 |
| -35.40% | -72.34% | 270.70% | -75.99% | 528.85% |
| 1,128 | 1,387 | 654 | 618 | 598 |
| 258 | 198 | 192 | 104 | 72 |
| 1,386 | 1,585 | 846 | 722 | 670 |
| 86 | 116 | 63 | 67 | 62 |
| 339 | 248 | 130 | 604 | 60 |
| 1,915 | 2,110 | 1,621 | 1,392 | 1,446 |
Net Property, Plant & Equipment | 68,621 | 64,472 | 26,674 | 23,759 | 20,619 |
| - | - | 529 | 652 | 701 |
| 523 | 710 | 178 | 248 | 132 |
|
| 1,168 | 943 | 261 | 127 | 36 |
| 1,397 | 1,491 | 1,257 | 1,099 | 747 |
Current Portion of Long-Term Debt | 763 | 900 | - | 10 | 45 |
Other Current Liabilities | 1,272 | 1,477 | 590 | 480 | 610 |
Total Current Liabilities | 4,600 | 4,811 | 2,108 | 1,716 | 1,438 |
| 13,726 | 12,075 | 6,641 | 6,238 | 6,642 |
Other Long-Term Liabilities | 9,766 | 10,544 | 2,822 | 2,565 | 1,573 |
Total Long-Term Liabilities | 23,492 | 22,619 | 9,463 | 8,803 | 8,215 |
|
| 3 | 3 | 2 | 2 | 2 |
Additional Paid-in Capital | 32,236 | 33,501 | 14,142 | 14,213 | 14,084 |
Accumulated Other Comprehensive Income | -7 | -6 | -8 | -7 | - |
| 4,740 | 4,238 | 2,489 | 801 | -1,998 |
Total Common Shareholders' Equity | 36,972 | 37,736 | 16,625 | 15,009 | 12,088 |
| 5,995 | 2,126 | 805 | 681 | 1,157 |
| 42,967 | 39,862 | 17,430 | 15,690 | 13,245 |
Total Liabilities & Equity | 71,059 | 67,292 | 29,001 | 26,209 | 22,898 |
| 14,489 | 12,975 | 6,641 | 6,248 | 6,687 |
| -14,385 | -12,814 | -6,059 | -6,091 | -6,033 |
| -49.76 | -60.01 | -33.66 | -34.50 | -34.15 |
| 36,972 | 37,736 | 16,625 | 15,009 | 12,088 |
| 127.90 | 176.71 | 92.36 | 85.02 | 68.43 |
| 36,972 | 37,736 | 16,625 | 15,009 | 12,088 |
Tangible Book Value Per Share | 127.90 | 176.71 | 92.36 | 85.02 | 68.43 |