Diamondback Energy, Inc. (FANG)
NASDAQ: FANG · Real-Time Price · USD
198.75
+8.44 (4.44%)
Jul 29, 2026, 2:43 PM EDT - Market open
Diamondback Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15,218 | 15,026 | 11,066 | 8,412 | 9,643 | 6,797 | |
Revenue Growth | 18.09% | 35.78% | 31.55% | -12.77% | 41.87% | 141.63% |
Cost of Revenue | 4,904 | 4,705 | 3,201 | 1,795 | 1,521 | 1,202 |
Gross Profit | 10,314 | 10,321 | 7,865 | 6,617 | 8,122 | 5,595 |
Selling, General & Admin | 294 | 288 | 213 | 150 | 144 | 146 |
Depreciation & Amortization Expenses | 5,234 | 5,038 | 2,850 | 1,746 | 1,344 | 1,275 |
Other Operating Expenses | 129 | 3,729 | 406 | 151 | 126 | 173 |
Total Operating Expenses | 5,657 | 9,055 | 3,469 | 2,047 | 1,614 | 1,594 |
Operating Income | -291 | 1,266 | 4,396 | 4,570 | 6,508 | 4,001 |
Interest Income | 12 | - | - | - | 77 | 15 |
Interest Expense | -267 | -244 | -135 | -159 | -154 | -199 |
Other Non-Operating Income (Expense) | 393 | 852 | 240 | -163 | -695 | -910 |
Total Non-Operating Income (Expense) | 138 | 608 | 105 | -322 | -772 | -1,094 |
Pretax Income | 156 | 1,874 | 4,501 | 4,248 | 5,736 | 2,907 |
Provision for Income Taxes | -44 | 327 | 800 | 912 | 1,174 | 631 |
Net Income | 200 | 1,547 | 3,701 | 3,336 | 4,562 | 2,276 |
Minority Interest in Earnings | -84 | -117 | 363 | 193 | 176 | 94 |
Net Income to Common | 284 | 1,664 | 3,338 | 3,143 | 4,386 | 2,182 |
Net Income Growth | -92.86% | -50.15% | 6.20% | -28.34% | 101.01% | - |
Shares Outstanding (Basic) | 287 | 289 | 214 | 180 | 177 | 177 |
Shares Outstanding (Diluted) | 287 | 289 | 214 | 180 | 177 | 177 |
Shares Change | 19.18% | 35.37% | 18.64% | 1.96% | -0.06% | 11.82% |
EPS (Basic) | 0.86 | 5.73 | 15.53 | 17.34 | 24.61 | 12.24 |
EPS (Diluted) | 0.86 | 5.73 | 15.53 | 17.34 | 24.61 | 12.24 |
EPS Growth | -94.74% | -63.10% | -10.44% | -29.54% | 101.06% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4,717 | 5,235 | 3,546 | 3,219 | 4,387 | 2,457 |
Free Cash Flow Growth | 11.41% | 47.63% | 10.16% | -26.62% | 78.55% | 848.65% |
Free Cash Flow Per Share | 16.41 | 18.11 | 16.61 | 17.88 | 24.85 | 13.91 |
Dividends Per Share | 4.150 | 4.050 | 6.210 | 8.120 | 11.310 | 1.950 |
Dividend Growth | -20.80% | -34.78% | -23.52% | -28.21% | 480.00% | 27.87% |
Gross Margin | 67.77% | 68.69% | 71.07% | 78.66% | 84.23% | 82.32% |
Operating Margin | -1.91% | 8.43% | 39.73% | 54.33% | 67.49% | 58.86% |
Profit Margin | 1.31% | 10.30% | 33.44% | 39.66% | 47.31% | 33.49% |
FCF Margin | 31.00% | 34.84% | 32.04% | 38.27% | 45.49% | 36.15% |
EBITDA | 4,943 | 6,304 | 7,246 | 6,316 | 7,852 | 5,276 |
EBITDA Margin | 32.48% | 41.95% | 65.48% | 75.08% | 81.43% | 77.62% |
EBIT | -291 | 1,266 | 4,396 | 4,570 | 6,508 | 4,001 |
EBIT Margin | -1.91% | 8.43% | 39.73% | 54.33% | 67.49% | 58.86% |
Effective Tax Rate | -28.21% | 17.45% | 17.77% | 21.47% | 20.47% | 21.71% |