Diamondback Energy, Inc. (FANG)
NASDAQ: FANG · Real-Time Price · USD
200.48
+2.81 (1.42%)
At close: Aug 31, 2026, 4:00 PM EDT
202.38
+1.90 (0.95%)
After-hours: Aug 31, 2026, 7:59 PM EDT
Diamondback Energy Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 1,882 | 25 | -1,458 | 1,018 | 699 | 1,405 | 1,074 | 659 | 837 | 768 | 960 | 915 | 556 | 712 | 1,007 | 1,184 | 1,416 | 779 | 1,002 | 649 |
Depreciation & Amortization | 1,272 | 2,693 | 5,041 | 1,286 | 1,266 | 1,097 | 1,156 | 742 | 483 | 469 | 469 | 442 | 432 | 403 | 365 | 336 | 330 | 313 | 320 | 341 |
Loss (Gain) on Equity Investments | - | - | 20 | -8 | - | - | 23 | -6 | -15 | -2 | -9 | -9 | -16 | -14 | -21 | -19 | -28 | -9 | -9 | -4 |
Stock-Based Compensation | - | - | -61 | 22 | - | - | -49 | 16 | 19 | 14 | 14 | 13 | 16 | 11 | 13 | 14 | 13 | 15 | 14 | 14 |
Other Operating Activities | 172 | -80 | -1,651 | 270 | 141 | -15 | -48 | 89 | 129 | 151 | 125 | 143 | 270 | 191 | 309 | 138 | 59 | 310 | -121 | 131 |
Change in Accounts Receivable | 216 | -779 | 248 | -22 | 166 | -6 | -103 | 106 | 50 | -95 | 147 | -256 | 74 | -36 | 66 | 267 | 23 | -403 | 111 | -135 |
Change in Accounts Payable | 53 | -257 | 12 | 28 | -9 | -374 | 114 | -395 | 15 | -110 | 11 | -28 | 100 | -26 | -18 | -8 | -8 | -13 | -2 | -13 |
Change in Income Taxes | -287 | 287 | 113 | -206 | -444 | 135 | 126 | -36 | -85 | 82 | 7 | 126 | 33 | 112 | -279 | 26 | -146 | 133 | - | 53 |
Change in Other Net Operating Assets | 281 | -61 | 79 | -5 | -142 | 113 | 48 | 34 | 96 | 57 | -100 | 12 | 48 | 72 | -1 | -13 | 48 | 127 | -148 | 163 |
Operating Cash Flow | 3,589 | 1,828 | 2,343 | 2,383 | 1,677 | 2,355 | 2,341 | 1,209 | 1,529 | 1,334 | 1,624 | 1,358 | 1,513 | 1,425 | 1,441 | 1,925 | 1,707 | 1,252 | 1,167 | 1,199 |
Operating Cash Flow Growth (YoY) | 114.01% | -22.38% | 0.08% | 97.10% | 9.68% | 76.54% | 44.15% | -10.97% | 1.06% | -6.39% | 12.70% | -29.45% | -11.37% | 13.82% | 23.48% | 60.55% | 78.93% | 100.64% | 189.58% | 121.22% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -1,434 | -1,247 | -1,158 | -2,310 | -3,989 | -1,692 | -1,859 | -1,169 | -687 | -762 | -655 | -852 | -856 | -1,537 | -1,594 | -745 | -553 | -721 | -807 | -424 |
Sale of Property, Plant & Equipment | 53 | 604 | 1,356 | 257 | 16 | 41 | 8 | 207 | 240 | 12 | 7 | 868 | 268 | 264 | 222 | 33 | 37 | 35 | 708 | 12 |
Cash Acquisitions | - | - | -312 | - | - | - | - | -7,310 | - | - | -814 | - | - | - | - | - | - | - | - | - |
Other Investing Activities | -14 | -15 | -4 | -6 | -6 | -2 | -4 | 106 | -2 | -1 | -2 | -1 | -7 | -6 | -6 | -8 | - | -30 | -117 | -13 |
Investing Cash Flow | -1,395 | -658 | -118 | -2,059 | -3,979 | -1,653 | -1,855 | -8,166 | -449 | -751 | -1,464 | 15 | -595 | -1,279 | -1,378 | -720 | -516 | -716 | -216 | -425 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | 2,525 | - | - | - | 3,477 | - | - | - | 90 | - | - | - | 1,696 | - | - | - | 829 | - | - |
Total Debt Issued | 3,765 | 2,525 | 2,020 | 4,400 | 5,145 | 3,477 | 2,190 | 2,011 | 5,584 | 90 | 713 | 1,015 | 1,755 | 1,696 | 2,854 | 2,521 | 1,500 | 829 | 554 | 98 |
Long-Term Debt Repaid | - | -3,124 | - | - | - | -2,538 | - | - | - | -105 | - | - | - | -989 | - | - | - | -1,600 | - | - |
Total Debt Repaid | -4,923 | -3,124 | -3,747 | -3,313 | -3,869 | -2,538 | -2,144 | -1,073 | -180 | -105 | -300 | -1,332 | -2,181 | -989 | -1,932 | -2,601 | -1,828 | -1,600 | -800 | -506 |
Net Debt Issued (Repaid) | -1,158 | -599 | -1,727 | 1,087 | 1,276 | 939 | 46 | 938 | 5,404 | -15 | 413 | -317 | -426 | 707 | 922 | -80 | -328 | -771 | -246 | -408 |
Repurchase of Common Stock | -272 | -645 | -434 | -603 | -408 | -575 | -402 | -515 | - | -42 | -159 | -66 | -344 | -366 | -347 | -523 | -332 | -49 | -440 | -49 |
Common Dividends Paid | -310 | -295 | -286 | -289 | -291 | -290 | -262 | -416 | -352 | -548 | -603 | -149 | -150 | -542 | -398 | -526 | -541 | -107 | -91 | -81 |
Other Financing Activities | -166 | 439 | -224 | -188 | -95 | 1,101 | -77 | 412 | -120 | 336 | -56 | -32 | -30 | -56 | -110 | -101 | -98 | -114 | -43 | -91 |
Financing Cash Flow | -1,906 | -1,100 | -2,671 | 7 | 482 | 1,175 | -695 | 419 | 4,932 | -269 | -405 | -564 | -950 | -257 | 67 | -1,230 | -1,299 | -1,041 | -820 | -629 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | 288 | 70 | -446 | 331 | -1,820 | 1,877 | -209 | -6,538 | 6,012 | 314 | -245 | 809 | -32 | -111 | 130 | -25 | -108 | -505 | 131 | 145 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 2,155 | 581 | 1,185 | 73 | -2,312 | 663 | 482 | 40 | 842 | 572 | 969 | 506 | 657 | -112 | -153 | 1,180 | 1,154 | 531 | 360 | 775 |
Free Cash Flow Growth (YoY) | - | -12.37% | 145.85% | 82.50% | - | 15.91% | -50.26% | -92.09% | 28.16% | - | - | -57.12% | -43.07% | - | - | 52.26% | 124.95% | - | 146.58% | 228.39% |
Free Cash Flow Margin | 40.78% | 14.44% | 37.07% | 1.95% | -66.72% | 17.04% | 13.66% | 1.52% | 35.60% | 28.15% | 45.62% | 21.77% | 36.74% | -6.50% | -8.02% | 48.82% | 45.52% | 23.90% | 18.88% | 44.08% |
Free Cash Flow Per Share | 7.66 | 2.06 | 4.15 | 0.25 | -7.91 | 2.29 | 1.65 | 0.20 | 4.72 | 3.21 | 5.42 | 2.83 | 3.64 | -0.61 | -0.86 | 6.77 | 6.52 | 2.99 | 1.99 | 4.28 |
Levered Free Cash Flow | 1,833 | 1,092 | 2,813 | -756.88 | -1,805 | 191.63 | 275.5 | 871.63 | 680.13 | 364.88 | 637.63 | 198.5 | 523.5 | -272 | -607 | 808.75 | 716.75 | 292.5 | -0.38 | 271.63 |
Unlevered Free Cash Flow | 1,868 | 1,132 | 2,877 | -713.13 | -1,774 | 209.75 | 415.5 | 862.88 | 714.5 | 409.25 | 641.38 | 246.63 | 577.25 | -254.5 | -585.75 | 875 | 740.5 | 317.5 | 18.38 | 307.25 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 141 | - | 155 | - | 107 | - | 269 | - | - | - | 146 | - | - | - | 135 | - | - | - | 194 | - |
Cash Income Tax Paid | 833 | -7 | 18 | 292 | 670 | 254 | 414 | - | 258 | 2 | 157 | 141 | 54 | - | 158 | 198 | 362 | - | 13 | - |
Change in Working Capital | 263 | -810 | 452 | -205 | -429 | -132 | 185 | -291 | 76 | -66 | 65 | -146 | 255 | 122 | -232 | 272 | -83 | -156 | -39 | 68 |