GameSquare Holdings, Inc. (GAME)
NASDAQ: GAME · Real-Time Price · USD
1.285
+0.015 (1.18%)
Jul 24, 2025, 3:45 PM - Market open
Engine Gaming Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Nov '20 Nov 30, 2020 | 2020 |
| 99.58 | 96.2 | 41.3 | 28.08 | 10.05 | 0.38 | Upgrade | |
Revenue Growth (YoY) | 77.06% | 132.91% | 47.08% | 179.33% | 2572.33% | - | Upgrade |
Cost of Revenue | 84.37 | 80.92 | 31.2 | 18.43 | 6.79 | 0.25 | Upgrade |
Gross Profit | 15.21 | 15.27 | 10.1 | 9.66 | 3.26 | 0.12 | Upgrade |
Selling, General & Admin | 34.85 | 34.21 | 19.89 | 24.54 | 9.72 | 0.75 | Upgrade |
Research & Development | 3.33 | 3.25 | 3.07 | - | - | - | Upgrade |
Other Operating Expenses | 0.5 | 0.5 | 0.05 | 0.36 | - | - | Upgrade |
Operating Expenses | 41.74 | 41.19 | 24.9 | 27.2 | 13.82 | 1.42 | Upgrade |
Operating Income | -26.53 | -25.92 | -14.79 | -17.55 | -10.56 | -1.3 | Upgrade |
Interest Expense | -0.19 | -0.57 | -0.67 | -0.17 | -0.13 | -0.01 | Upgrade |
Interest & Investment Income | - | - | - | - | 0.01 | 0 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | 0 | -0 | Upgrade |
Other Non Operating Income (Expenses) | 1.16 | 0.7 | 1.4 | 0.04 | -0.08 | -0.05 | Upgrade |
EBT Excluding Unusual Items | -25.56 | -25.79 | -14.06 | -17.68 | -10.77 | -1.35 | Upgrade |
Merger & Restructuring Charges | -7.91 | -7.68 | -3.56 | - | -7.21 | -1.4 | Upgrade |
Impairment of Goodwill | -7.43 | -7.43 | -7.02 | - | -1.66 | - | Upgrade |
Gain (Loss) on Sale of Investments | -0.47 | -0.47 | -0.52 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -8.26 | -8.26 | - | - | - | - | Upgrade |
Asset Writedown | -5.12 | -5.12 | - | -0.7 | - | - | Upgrade |
Other Unusual Items | -0.84 | -0.8 | -1.16 | - | - | - | Upgrade |
Pretax Income | -55.6 | -55.56 | -26.33 | -18.38 | -19.64 | -2.75 | Upgrade |
Income Tax Expense | - | - | -0.06 | -0.3 | -0.07 | -0 | Upgrade |
Earnings From Continuing Operations | -55.6 | -55.56 | -26.28 | -18.08 | -19.57 | -2.75 | Upgrade |
Earnings From Discontinued Operations | -0.62 | 1.25 | -5.01 | -0.03 | - | - | Upgrade |
Net Income to Company | -56.22 | -54.31 | -31.28 | -18.11 | -19.57 | -2.75 | Upgrade |
Minority Interest in Earnings | 7.58 | 5.56 | - | -0.01 | 0.03 | - | Upgrade |
Net Income | -48.65 | -48.75 | -31.28 | -18.12 | -19.54 | -2.75 | Upgrade |
Net Income to Common | -48.65 | -48.75 | -31.28 | -18.12 | -19.54 | -2.75 | Upgrade |
Shares Outstanding (Basic) | 33 | 28 | 11 | 6 | 156 | 25 | Upgrade |
Shares Outstanding (Diluted) | 33 | 28 | 11 | 6 | 156 | 25 | Upgrade |
Shares Change (YoY) | 132.62% | 150.88% | 100.08% | -96.44% | 525.15% | 259.72% | Upgrade |
EPS (Basic) | -1.49 | -1.75 | -2.81 | -3.26 | -0.13 | -0.11 | Upgrade |
EPS (Diluted) | -1.49 | -1.75 | -2.81 | -3.26 | -0.13 | -0.11 | Upgrade |
Free Cash Flow | -31.22 | -30.58 | -16.08 | -11.96 | -10.05 | -0.42 | Upgrade |
Free Cash Flow Per Share | -0.95 | -1.10 | -1.45 | -2.15 | -0.06 | -0.02 | Upgrade |
Gross Margin | 15.28% | 15.88% | 24.46% | 34.39% | 32.46% | 32.23% | Upgrade |
Operating Margin | -26.64% | -26.94% | -35.82% | -62.48% | -105.01% | -344.55% | Upgrade |
Profit Margin | -48.85% | -50.68% | -75.74% | -64.53% | -194.34% | -731.03% | Upgrade |
Free Cash Flow Margin | -31.35% | -31.78% | -38.93% | -42.57% | -99.95% | -111.63% | Upgrade |
EBITDA | -24.12 | -23.11 | -12.16 | -15.24 | -9.35 | -1.23 | Upgrade |
EBITDA Margin | -24.22% | -24.02% | -29.43% | -54.27% | -93.03% | - | Upgrade |
D&A For EBITDA | 2.41 | 2.81 | 2.64 | 2.31 | 1.2 | 0.06 | Upgrade |
EBIT | -26.53 | -25.92 | -14.79 | -17.55 | -10.56 | -1.3 | Upgrade |
EBIT Margin | -26.64% | -26.94% | -35.82% | -62.48% | -105.01% | - | Upgrade |
Updated Apr 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.