GameSquare Holdings, Inc. (GAME)
NASDAQ: GAME · Real-Time Price · USD
0.3470
-0.0144 (-3.98%)
Jul 17, 2026, 11:32 AM EDT - Market open
Engine Gaming Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Aug '22 Aug 31, 2022 |
| 60.13 | 45 | 27.54 | 41.3 | 28.08 | 41.88 | |
Revenue Growth (YoY) | 7.64% | 63.37% | -33.31% | 47.08% | -32.95% | 25.60% |
Cost of Revenue | 38.06 | 25.48 | 18.09 | 31.2 | 18.43 | - |
Gross Profit | 22.06 | 19.52 | 9.45 | 10.1 | 9.66 | 41.88 |
Selling, General & Admin | 27.03 | 25.19 | 21.65 | 19.89 | 24.54 | - |
Depreciation & Amortization Expenses | 1.4 | 1.12 | 1.37 | 1.89 | 2.31 | 1.01 |
Research & Development | 2.19 | 2.05 | 1.89 | 3.07 | - | - |
Other Operating Expenses | 1.95 | 16.39 | 18.92 | 10.63 | 1.06 | 0.18 |
Total Operating Expenses | 32.56 | 44.75 | 43.83 | 35.48 | 27.9 | 1.19 |
Operating Income | -24.96 | -25.24 | -34.37 | -25.38 | -18.25 | 40.7 |
Interest Expense | - | - | - | 0.67 | 0.17 | -0.73 |
Other Non-Operating Income (Expense) | 7.94 | -4.73 | -0.41 | -0.28 | 0.04 | -10.52 |
Total Non-Operating Income (Expense) | 7.94 | -4.73 | -0.41 | 0.4 | 0.2 | -11.25 |
Pretax Income | -45.82 | -29.97 | -34.79 | -26.33 | -18.38 | 29.44 |
Provision for Income Taxes | 0.06 | 0.06 | - | -0.06 | -0.3 | - |
Net Income | 5.95 | -30.03 | -34.79 | -26.28 | -18.08 | -12.29 |
Earnings From Discontinued Operations | -3.73 | - | - | -5.01 | -0.03 | 14.93 |
Net Income to Common | 2.21 | -40.1 | -48.75 | -31.28 | -18.12 | -4.4 |
Shares Outstanding (Basic) | 81 | 66 | 28 | 11 | 16 | 16 |
Shares Outstanding (Diluted) | 81 | 66 | 28 | 11 | 16 | 16 |
Shares Change (YoY) | 146.50% | 135.56% | 150.88% | -28.89% | - | 31.69% |
EPS (Basic) | -0.59 | -0.61 | -1.75 | -2.81 | -3.26 | -0.28 |
EPS (Diluted) | -0.59 | -0.61 | -1.75 | -2.81 | -3.26 | -0.28 |
Free Cash Flow | -15.1 | -18.48 | -30.58 | -16.08 | -11.96 | -20.41 |
Free Cash Flow Per Share | -0.19 | -0.28 | -1.10 | -1.45 | -0.76 | -1.31 |
Gross Margin | 36.70% | 43.37% | 34.32% | 24.46% | 34.39% | 100.00% |
Operating Margin | -41.51% | -56.08% | -124.79% | -61.45% | -64.98% | 97.17% |
Profit Margin | 9.89% | -66.74% | -126.30% | -63.62% | -64.37% | -29.35% |
FCF Margin | -25.11% | -41.06% | -111.01% | -38.93% | -42.57% | -48.73% |
EBITDA | -23.95 | -23.68 | -30.91 | -22.09 | -15.94 | 42.43 |
EBITDA Margin | -39.83% | -52.62% | -112.22% | -53.48% | -56.76% | 101.31% |
EBIT | -24.96 | -25.24 | -34.37 | -25.38 | -18.25 | 40.7 |
EBIT Margin | -41.51% | -56.08% | -124.79% | -61.45% | -64.98% | 97.17% |
Effective Tax Rate | -0.14% | -0.21% | 0.00% | 0.21% | 1.66% | 0.00% |