GameSquare Holdings, Inc. (GAME)

NASDAQ: GAME · Real-Time Price · USD

0.3901

-0.0799 (-17.00%)

At close: May 15, 2026, 4:00 PM EDT

0.3912

+0.0011 (0.28%)

After-hours: May 15, 2026, 7:46 PM EDT

Engine Gaming Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Aug '22 Aug 31, 2022
Revenue	60.13	45	27.54	41.3	28.08	41.88
Revenue Growth (YoY)	7.64%	63.37%	-33.31%	47.08%	-32.95%	25.60%
Cost of Revenue	38.06	25.48	18.09	31.2	18.43	-
Gross Profit	22.06	19.52	9.45	10.1	9.66	41.88
Selling, General & Admin	27.03	25.19	21.65	19.89	24.54	-
Depreciation & Amortization Expenses	1.4	1.12	1.37	1.89	2.31	1.01
Research & Development	2.19	2.05	1.89	3.07	-	-
Other Operating Expenses	2.1	16.39	18.92	10.63	1.06	0.18
Total Operating Expenses	32.71	44.75	43.83	35.48	27.9	1.19
Operating Income	-24.96	-25.24	-34.37	-25.38	-18.25	40.7
Interest Expense	-	-	-	0.67	0.17	-0.73
Other Non-Operating Income (Expense)	-6.65	-4.73	-0.41	-0.28	0.04	-10.52
Total Non-Operating Income (Expense)	-6.65	-4.73	-0.41	0.4	0.2	-11.25
Pretax Income	-45.82	-29.97	-34.79	-26.33	-18.38	29.44
Provision for Income Taxes	0.06	0.06	-	-0.06	-0.3	-
Net Income	-52.56	-40.1	-48.75	-31.28	-18.12	-4.4
Earnings From Discontinued Operations	-3.73	-	-	-5.01	-0.03	14.93
Net Income to Common	-52.56	-40.1	-48.75	-31.28	-18.12	-4.4
Shares Outstanding (Basic)	81	66	28	11	16	16
Shares Outstanding (Diluted)	81	66	28	11	16	16
Shares Change (YoY)	146.50%	135.56%	150.88%	-28.89%	-	31.69%
EPS (Basic)	-0.59	-0.61	-1.75	-2.81	-3.26	-0.28
EPS (Diluted)	-0.59	-0.61	-1.75	-2.81	-3.26	-0.28
Shares Outstanding	95.76	97.03	32.64	12.99	6.35	3.95
Free Cash Flow	-15.1	-18.48	-30.58	-16.08	-11.96	-20.41
Free Cash Flow Per Share	-0.19	-0.28	-1.10	-1.45	-0.76	-1.31
Gross Margin	36.70%	43.37%	34.32%	24.46%	34.39%	100.00%
Operating Margin	-41.51%	-56.08%	-124.79%	-61.45%	-64.98%	97.17%
Profit Margin	-76.32%	-66.74%	-126.30%	-63.62%	-64.37%	-29.35%
FCF Margin	-25.11%	-41.06%	-111.01%	-38.93%	-42.57%	-48.73%
EBITDA	-23.95	-23.68	-30.91	-22.09	-15.94	42.43
EBITDA Margin	-39.83%	-52.62%	-112.22%	-53.48%	-56.76%	101.31%
EBIT	-24.96	-25.24	-34.37	-25.38	-18.25	40.7
EBIT Margin	-41.51%	-56.08%	-124.79%	-61.45%	-64.98%	97.17%
Effective Tax Rate	-0.14%	-0.21%	0.00%	0.21%	1.66%	0.00%

Updated May 15, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q