GameSquare Holdings, Inc. (GAME)
NASDAQ: GAME · Real-Time Price · USD
3.430
-0.220 (-6.03%)
At close: Aug 26, 2026, 4:00 PM EDT
3.523
+0.093 (2.71%)
After-hours: Aug 26, 2026, 7:36 PM EDT

Engine Gaming Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
62.784527.5441.328.0810.05
Revenue Growth
95.29%63.37%-33.31%47.08%179.33%2572.33%
Gross Profit
28.7219.529.4510.19.663.26
Operating Income
-7.99-12.14-21.8-14.79-17.55-10.56
Net Income
-60.28-40.1-48.75-31.28-18.12-19.54
Earnings Per Share
-5.08-4.88-13.98-22.51-26.08-1.00
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Owned and Operated IP
13.2512.7810.26-9.592.2
Agency
40.8726.512.0911.5218.497.85
Saas and Managed Services
7.524.585.19---
Yield
-1.14----
Total
62.784527.5441.328.0810.05

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2.14.612.092.950.986.03
Total Debt
13.484.3423.6315.823.53.12
Net Cash (Debt)
-11.380.26-11.53-12.88-2.522.91
Net Cash Growth
-----452.92%
Net Cash Per Share
-0.960.03-3.31-9.26-3.630.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-20.7-18.4-30.57-16.08-11.92-9.97
Capital Expenditures
-0.01-0.08-0.01-0-0.03-0.08
Free Cash Flow
-20.71-18.48-30.58-16.08-11.96-10.05
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.75%43.37%34.32%24.46%34.39%32.46%
Operating Margin
-12.73%-26.97%-79.16%-35.82%-62.48%-105.01%
Pretax Margin
-80.14%-66.59%-126.30%-63.75%-65.46%-195.36%
Profit Margin
-96.02%-89.11%-176.99%-75.74%-64.53%-194.34%
FCF Margin
-32.99%-41.06%-111.01%-38.93%-42.57%-99.95%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
0.710.840.980.57--