Fortune Brands Innovations, Inc. (FBIN)
NYSE: FBIN · Real-Time Price · USD
51.31
+0.22 (0.43%)
At close: May 9, 2025, 4:00 PM
51.42
+0.11 (0.21%)
After-hours: May 9, 2025, 7:40 PM EDT
FBIN Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,533 | 4,609 | 4,626 | 4,723 | 4,801 | 3,621 | Upgrade
|
| Revenue Growth (YoY) | -3.48% | -0.37% | -2.05% | -1.63% | 32.58% | -37.18% | Upgrade
|
| Cost of Revenue | 2,474 | 2,518 | 2,693 | 2,797 | 2,839 | 2,152 | Upgrade
|
| Gross Profit | 2,059 | 2,091 | 1,933 | 1,927 | 1,963 | 1,469 | Upgrade
|
| Selling, General & Admin | 1,254 | 1,251 | 1,167 | 1,068 | 1,085 | 840.8 | Upgrade
|
| Operating Expenses | 1,327 | 1,324 | 1,229 | 1,117 | 1,132 | 865 | Upgrade
|
| Operating Income | 731.1 | 767.5 | 704.2 | 809.8 | 831 | 604.2 | Upgrade
|
| Interest Expense | -119 | -120.5 | -116.5 | -119.2 | -84.3 | -83.8 | Upgrade
|
| Interest & Investment Income | 5.1 | 5.1 | 14.2 | 5.8 | 2.1 | - | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -7.6 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.7 | -4.7 | 3.4 | -3.3 | -4.6 | -1.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.5 | -0.6 | 0.3 | 0.8 | - | 4.7 | Upgrade
|
| EBT Excluding Unusual Items | 613 | 646.8 | 605.6 | 693.9 | 744.2 | 516 | Upgrade
|
| Merger & Restructuring Charges | -63.3 | -41.3 | -54.2 | -26.8 | -12.8 | -18.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -5 | 11 | Upgrade
|
| Asset Writedown | - | - | -33.5 | - | - | -16.6 | Upgrade
|
| Pretax Income | 549.7 | 605.5 | 517.9 | 667.1 | 726.4 | 491.6 | Upgrade
|
| Income Tax Expense | 122.8 | 133.6 | 112.4 | 127.2 | 166.7 | 110.8 | Upgrade
|
| Earnings From Continuing Operations | 426.9 | 471.9 | 405.5 | 539.9 | 559.7 | 380.8 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -1 | 146.8 | 212.7 | 173.6 | Upgrade
|
| Net Income to Company | 426.9 | 471.9 | 404.5 | 686.7 | 772.4 | 554.4 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -1.3 | Upgrade
|
| Net Income | 426.9 | 471.9 | 404.5 | 686.7 | 772.4 | 553.1 | Upgrade
|
| Net Income to Common | 426.9 | 471.9 | 404.5 | 686.7 | 772.4 | 553.1 | Upgrade
|
| Net Income Growth | 2.55% | 16.66% | -41.09% | -11.09% | 39.65% | 28.06% | Upgrade
|
| Shares Outstanding (Basic) | 124 | 125 | 127 | 130 | 138 | 139 | Upgrade
|
| Shares Outstanding (Diluted) | 125 | 126 | 128 | 131 | 140 | 140 | Upgrade
|
| Shares Change (YoY) | -2.06% | -1.57% | -2.74% | -5.88% | -0.50% | -0.78% | Upgrade
|
| EPS (Basic) | 3.45 | 3.78 | 3.19 | 5.27 | 5.62 | 3.99 | Upgrade
|
| EPS (Diluted) | 3.42 | 3.75 | 3.16 | 5.23 | 5.53 | 3.95 | Upgrade
|
| EPS Growth | 4.88% | 18.59% | -39.52% | -5.54% | 40.18% | 29.03% | Upgrade
|
| Free Cash Flow | 497.8 | 474.5 | 799.3 | 320.2 | 474.5 | 675.2 | Upgrade
|
| Free Cash Flow Per Share | 3.99 | 3.77 | 6.26 | 2.44 | 3.40 | 4.82 | Upgrade
|
| Dividend Per Share | 0.970 | 0.960 | 0.920 | 1.120 | 1.040 | 0.960 | Upgrade
|
| Dividend Growth | 4.30% | 4.35% | -17.86% | 7.69% | 8.33% | 9.09% | Upgrade
|
| Gross Margin | 45.42% | 45.38% | 41.79% | 40.79% | 40.88% | 40.57% | Upgrade
|
| Operating Margin | 16.13% | 16.65% | 15.22% | 17.15% | 17.31% | 16.68% | Upgrade
|
| Profit Margin | 9.42% | 10.24% | 8.74% | 14.54% | 16.09% | 15.27% | Upgrade
|
| Free Cash Flow Margin | 10.98% | 10.29% | 17.28% | 6.78% | 9.88% | 18.64% | Upgrade
|
| EBITDA | 929.9 | 961.1 | 873 | 941 | 957.9 | 701.9 | Upgrade
|
| EBITDA Margin | 20.52% | 20.85% | 18.87% | 19.92% | 19.95% | 19.38% | Upgrade
|
| D&A For EBITDA | 198.8 | 193.6 | 168.8 | 131.2 | 126.9 | 97.7 | Upgrade
|
| EBIT | 731.1 | 767.5 | 704.2 | 809.8 | 831 | 604.2 | Upgrade
|
| EBIT Margin | 16.13% | 16.65% | 15.22% | 17.15% | 17.31% | 16.68% | Upgrade
|
| Effective Tax Rate | 22.34% | 22.06% | 21.70% | 19.07% | 22.95% | 22.54% | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.