Fortune Brands Innovations, Inc. (FBIN)
NYSE: FBIN · IEX Real-Time Price · USD
78.74
+6.57 (9.10%)
Jul 26, 2024, 4:00 PM EDT - Market closed
FBIN Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec 30, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | 2018 - 2013 |
|---|---|---|---|---|---|---|---|
| Revenue | 4,772 | 4,626 | 4,723 | 4,801 | 3,621 | 5,765 | Upgrade
|
| Revenue Growth (YoY) | 5.32% | -2.05% | -1.63% | 32.58% | -37.18% | 5.10% | Upgrade
|
| Cost of Revenue | 2,687 | 2,693 | 2,797 | 2,839 | 2,152 | 3,706 | Upgrade
|
| Gross Profit | 2,085 | 1,933 | 1,927 | 1,963 | 1,469 | 2,058 | Upgrade
|
| Selling, General & Admin | 1,256 | 1,167 | 1,068 | 1,085 | 840.8 | 1,285 | Upgrade
|
| Depreciation & Amortization | 73 | 62.1 | 48.3 | 46.4 | 24.2 | 41.4 | Upgrade
|
| Operating Expenses | 1,329 | 1,229 | 1,117 | 1,132 | 865 | 1,326 | Upgrade
|
| Operating Income | 755.8 | 704.2 | 809.8 | 831 | 604.2 | 732 | Upgrade
|
| Interest Expense | -124.3 | -116.5 | -119.2 | -84.3 | -83.8 | -94.2 | Upgrade
|
| Interest & Investment Income | 14.2 | 14.2 | 5.8 | 2.1 | - | - | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -7.6 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 3.4 | 3.4 | -3.3 | -4.6 | -1.5 | 0.7 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.7 | 0.3 | 0.8 | - | 4.7 | 2.2 | Upgrade
|
| EBT Excluding Unusual Items | 641.4 | 605.6 | 693.9 | 744.2 | 516 | 640.7 | Upgrade
|
| Merger & Restructuring Charges | -35.7 | -54.2 | -26.8 | -12.8 | -18.8 | -22.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -5 | 11 | - | Upgrade
|
| Asset Writedown | -33.5 | -33.5 | - | - | -16.6 | -43.2 | Upgrade
|
| Pretax Income | 572.2 | 517.9 | 667.1 | 726.4 | 491.6 | 575.3 | Upgrade
|
| Income Tax Expense | 124.2 | 112.4 | 127.2 | 166.7 | 110.8 | 144 | Upgrade
|
| Earnings From Continuing Operations | 448 | 405.5 | 539.9 | 559.7 | 380.8 | 431.3 | Upgrade
|
| Earnings From Discontinued Operations | - | -1 | 146.8 | 212.7 | 173.6 | - | Upgrade
|
| Net Income to Company | 448 | 404.5 | 686.7 | 772.4 | 554.4 | 431.3 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -1.3 | 0.6 | Upgrade
|
| Net Income | 448 | 404.5 | 686.7 | 772.4 | 553.1 | 431.9 | Upgrade
|
| Net Income to Common | 448 | 404.5 | 686.7 | 772.4 | 553.1 | 431.9 | Upgrade
|
| Net Income Growth | -10.49% | -41.10% | -11.10% | 39.65% | 28.06% | 10.86% | Upgrade
|
| Shares Outstanding (Basic) | 126 | 127 | 130 | 138 | 139 | 140 | Upgrade
|
| Shares Outstanding (Diluted) | 127 | 128 | 131 | 140 | 140 | 141 | Upgrade
|
| Shares Change (YoY) | -1.48% | -2.74% | -5.88% | -0.50% | -0.78% | -3.48% | Upgrade
|
| EPS (Basic) | 3.56 | 3.19 | 5.27 | 5.62 | 3.99 | 3.09 | Upgrade
|
| EPS (Diluted) | 3.52 | 3.16 | 5.23 | 5.53 | 3.95 | 3.06 | Upgrade
|
| EPS Growth | -9.54% | -39.52% | -5.54% | 40.18% | 29.03% | 15.10% | Upgrade
|
| Free Cash Flow | 494.7 | 799.3 | 320.2 | 474.5 | 675.2 | 505.4 | Upgrade
|
| Free Cash Flow Per Share | 3.90 | 6.26 | 2.44 | 3.40 | 4.82 | 3.58 | Upgrade
|
| Dividend Per Share | 0.470 | 0.930 | 1.120 | 1.040 | 0.960 | 0.880 | Upgrade
|
| Dividend Growth | -53.92% | -16.96% | 7.69% | 8.33% | 9.09% | 10.00% | Upgrade
|
| Gross Margin | 43.70% | 41.79% | 40.79% | 40.88% | 40.57% | 35.70% | Upgrade
|
| Operating Margin | 15.84% | 15.22% | 17.15% | 17.31% | 16.68% | 12.70% | Upgrade
|
| Profit Margin | 9.39% | 8.74% | 14.54% | 16.09% | 15.27% | 7.49% | Upgrade
|
| Free Cash Flow Margin | 10.37% | 17.28% | 6.78% | 9.88% | 18.65% | 8.77% | Upgrade
|
| EBITDA | 960 | 873 | 941 | 957.9 | 701.9 | 884.7 | Upgrade
|
| EBITDA Margin | 20.12% | 18.87% | 19.92% | 19.95% | 19.38% | 15.35% | Upgrade
|
| D&A For EBITDA | 204.2 | 168.8 | 131.2 | 126.9 | 97.7 | 152.7 | Upgrade
|
| EBIT | 755.8 | 704.2 | 809.8 | 831 | 604.2 | 732 | Upgrade
|
| EBIT Margin | 15.84% | 15.22% | 17.15% | 17.31% | 16.68% | 12.70% | Upgrade
|
| Effective Tax Rate | 21.71% | 21.70% | 19.07% | 22.95% | 22.54% | 25.03% | Upgrade
|
Source: S&P Capital IQ. Standard template.