Fortune Brands Innovations, Inc. (FBIN)
NYSE: FBIN · IEX Real-Time Price · USD
72.90
-0.61 (-0.83%)
Apr 22, 2024, 4:00 PM EDT - Market closed
FBIN Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,626 | 4,723 | 4,801 | 6,090 | 5,765 | 5,485 | 5,283 | 4,985 | 4,579 | 4,014 | Upgrade
|
| Revenue Growth (YoY) | -2.05% | -1.63% | -21.17% | 5.65% | 5.10% | 3.82% | 5.99% | 8.85% | 14.10% | 8.37% | Upgrade
|
| Cost of Revenue | 2,715 | 2,790 | 2,841 | 3,926 | 3,712 | 3,526 | 3,358 | 3,189 | 2,998 | 2,647 | Upgrade
|
| Gross Profit | 1,911 | 1,933 | 1,961 | 2,164 | 2,052 | 1,959 | 1,925 | 1,796 | 1,582 | 1,367 | Upgrade
|
| Selling, General & Admin | 1,168 | 1,078 | 1,094 | 1,283 | 1,256 | 1,241 | 1,197 | 1,136 | 1,048 | 943.3 | Upgrade
|
| Other Operating Expenses | 128.1 | 80.7 | 55.7 | 80.4 | 97.6 | 122.8 | 43.2 | 42 | 38.2 | 20.1 | Upgrade
|
| Operating Expenses | 1,297 | 1,159 | 1,149 | 1,363 | 1,354 | 1,364 | 1,240 | 1,178 | 1,086 | 963.4 | Upgrade
|
| Operating Income | 614.9 | 774.3 | 811.1 | 801.4 | 698.5 | 595.2 | 684.9 | 618.6 | 496.1 | 403.5 | Upgrade
|
| Interest Expense / Income | 116.5 | 119.2 | 84.3 | 83.9 | 94.2 | 74.5 | 49.4 | 49.1 | 31.9 | 10.4 | Upgrade
|
| Other Expense / Income | -18.5 | -158.8 | -212.3 | -4.4 | 28.4 | -15.9 | 3.4 | -13.4 | -4.2 | 116.7 | Upgrade
|
| Pretax Income | 516.9 | 813.9 | 939.1 | 721.9 | 575.9 | 536.6 | 632.1 | 582.9 | 468.4 | 276.4 | Upgrade
|
| Income Tax | 112.4 | 127.2 | 166.7 | 168.8 | 144 | 147 | 159.5 | 169.7 | 153.4 | 118.3 | Upgrade
|
| Net Income | 404.5 | 686.7 | 772.4 | 553.1 | 431.9 | 389.6 | 472.6 | 413.2 | 315 | 158.1 | Upgrade
|
| Net Income Growth | -41.10% | -11.10% | 39.65% | 28.06% | 10.86% | -17.56% | 14.38% | 31.17% | 99.24% | -31.17% | Upgrade
|
| Shares Outstanding (Basic) | 127 | 130 | 138 | 139 | 140 | 145 | 153 | 154 | 160 | 162 | Upgrade
|
| Shares Outstanding (Diluted) | 128 | 131 | 140 | 140 | 141 | 146 | 156 | 158 | 163 | 166 | Upgrade
|
| Shares Change | -2.74% | -5.88% | -0.50% | -0.78% | -3.48% | -6.03% | -1.27% | -3.19% | -1.98% | -2.92% | Upgrade
|
| EPS (Basic) | 3.19 | 5.27 | 5.62 | 3.99 | 3.09 | 2.69 | 3.08 | 2.68 | 1.97 | 0.98 | Upgrade
|
| EPS (Diluted) | 3.17 | 5.23 | 5.54 | 3.94 | 3.06 | 2.66 | 3.03 | 2.62 | 1.93 | 0.95 | Upgrade
|
| EPS Growth | -39.39% | -5.60% | 40.61% | 28.76% | 15.04% | -12.21% | 15.65% | 35.75% | 103.16% | -29.10% | Upgrade
|
| Free Cash Flow | 799.3 | 320.2 | 474.5 | 675.2 | 505.4 | 453.9 | 435.3 | 501.2 | 300.7 | 138.7 | Upgrade
|
| Free Cash Flow Per Share | 6.30 | 2.46 | 3.45 | 4.87 | 3.61 | 3.14 | 2.84 | 3.25 | 1.89 | 0.86 | Upgrade
|
| Dividend Per Share | 0.920 | 9.330 | 1.040 | 0.960 | 0.880 | 0.800 | 0.720 | 0.640 | 0.560 | 0.480 | Upgrade
|
| Dividend Growth | -90.14% | 797.12% | 8.33% | 9.09% | 10.00% | 11.11% | 12.50% | 14.29% | 16.67% | 60.00% | Upgrade
|
| Gross Margin | 41.32% | 40.93% | 40.83% | 35.54% | 35.60% | 35.72% | 36.44% | 36.03% | 34.54% | 34.06% | Upgrade
|
| Operating Margin | 13.29% | 16.39% | 16.89% | 13.16% | 12.12% | 10.85% | 12.96% | 12.41% | 10.83% | 10.05% | Upgrade
|
| Profit Margin | 8.74% | 14.54% | 16.09% | 9.08% | 7.49% | 7.10% | 8.95% | 8.29% | 6.88% | 3.94% | Upgrade
|
| Free Cash Flow Margin | 17.28% | 6.78% | 9.88% | 11.09% | 8.77% | 8.28% | 8.24% | 10.05% | 6.57% | 3.46% | Upgrade
|
| Effective Tax Rate | 21.75% | 15.63% | 17.75% | 23.38% | 25.00% | 27.39% | 25.23% | 29.11% | 32.75% | 42.80% | Upgrade
|
| EBITDA | 837.3 | 1,170 | 1,255 | 1,007 | 858.7 | 760.7 | 811.8 | 754.7 | 615.4 | 385.6 | Upgrade
|
| EBITDA Margin | 18.10% | 24.77% | 26.14% | 16.53% | 14.90% | 13.87% | 15.37% | 15.14% | 13.44% | 9.61% | Upgrade
|
| Depreciation & Amortization | 203.9 | 236.8 | 231.6 | 200.9 | 188.6 | 149.6 | 130.3 | 122.7 | 115.1 | 98.8 | Upgrade
|
| EBIT | 633.4 | 933.1 | 1,023 | 805.8 | 670.1 | 611.1 | 681.5 | 632 | 500.3 | 286.8 | Upgrade
|
| EBIT Margin | 13.69% | 19.76% | 21.32% | 13.23% | 11.62% | 11.14% | 12.90% | 12.68% | 10.93% | 7.15% | Upgrade
|