Fortune Brands Innovations, Inc. (FBIN)

FBIN Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	4,626	4,723	4,801	6,090	5,765
Revenue Growth (YoY)	-2.05%	-1.63%	-21.17%	5.65%	5.10%
Cost of Revenue	2,715	2,790	2,841	3,926	3,712
Gross Profit	1,911	1,933	1,961	2,164	2,052
Selling, General & Admin	1,168	1,078	1,094	1,283	1,256
Other Operating Expenses	128.1	80.7	55.7	80.4	97.6
Operating Expenses	1,297	1,159	1,149	1,363	1,354
Operating Income	614.9	774.3	811.1	801.4	698.5
Interest Expense / Income	116.5	119.2	84.3	83.9	94.2
Other Expense / Income	-18.5	-158.8	-212.3	-4.4	28.4
Pretax Income	516.9	813.9	939.1	721.9	575.9
Income Tax	112.4	127.2	166.7	168.8	144
Net Income	404.5	686.7	772.4	553.1	431.9
Net Income Growth	-41.10%	-11.10%	39.65%	28.06%	10.86%
Shares Outstanding (Basic)	127	130	138	139	140
Shares Outstanding (Diluted)	128	131	140	140	141
Shares Change	-2.74%	-5.88%	-0.50%	-0.78%	-3.48%
EPS (Basic)	3.19	5.27	5.62	3.99	3.09
EPS (Diluted)	3.17	5.23	5.54	3.94	3.06
EPS Growth	-39.39%	-5.60%	40.61%	28.76%	15.04%
Free Cash Flow	799.3	320.2	474.5	675.2	505.4
Free Cash Flow Per Share	6.30	2.46	3.45	4.87	3.61
Dividend Per Share	0.920	9.330	1.040	0.960	0.880
Dividend Growth	-90.14%	797.12%	8.33%	9.09%	10.00%
Gross Margin	41.32%	40.93%	40.83%	35.54%	35.60%
Operating Margin	13.29%	16.39%	16.89%	13.16%	12.12%
Profit Margin	8.74%	14.54%	16.09%	9.08%	7.49%
Free Cash Flow Margin	17.28%	6.78%	9.88%	11.09%	8.77%
Effective Tax Rate	21.75%	15.63%	17.75%	23.38%	25.00%
EBITDA	837.3	1,170	1,255	1,007	858.7
EBITDA Margin	18.10%	24.77%	26.14%	16.53%	14.90%
Depreciation & Amortization	203.9	236.8	231.6	200.9	188.6
EBIT	633.4	933.1	1,023	805.8	670.1
EBIT Margin	13.69%	19.76%	21.32%	13.23%	11.62%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).