Fortune Brands Innovations, Inc. (FBIN)
NYSE: FBIN · Real-Time Price · USD
76.50
+0.98 (1.30%)
Nov 22, 2024, 4:00 PM EST - Market closed

FBIN Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
4,6664,6264,7234,8013,6215,765
Upgrade
Revenue Growth (YoY)
1.51%-2.05%-1.63%32.58%-37.18%5.10%
Upgrade
Cost of Revenue
2,5912,6932,7972,8392,1523,706
Upgrade
Gross Profit
2,0751,9331,9271,9631,4692,058
Upgrade
Selling, General & Admin
1,2341,1671,0681,085840.81,285
Upgrade
Operating Expenses
1,3071,2291,1171,1328651,326
Upgrade
Operating Income
768704.2809.8831604.2732
Upgrade
Interest Expense
-121.2-116.5-119.2-84.3-83.8-94.2
Upgrade
Interest & Investment Income
14.214.25.82.1--
Upgrade
Earnings From Equity Investments
-----7.6-
Upgrade
Currency Exchange Gain (Loss)
1.63.4-3.3-4.6-1.50.7
Upgrade
Other Non Operating Income (Expenses)
-13.60.30.8-4.72.2
Upgrade
EBT Excluding Unusual Items
649605.6693.9744.2516640.7
Upgrade
Merger & Restructuring Charges
-39.4-54.2-26.8-12.8-18.8-22.2
Upgrade
Gain (Loss) on Sale of Investments
----511-
Upgrade
Asset Writedown
-33.5-33.5---16.6-43.2
Upgrade
Pretax Income
576.1517.9667.1726.4491.6575.3
Upgrade
Income Tax Expense
128112.4127.2166.7110.8144
Upgrade
Earnings From Continuing Operations
448.1405.5539.9559.7380.8431.3
Upgrade
Earnings From Discontinued Operations
--1146.8212.7173.6-
Upgrade
Net Income to Company
448.1404.5686.7772.4554.4431.3
Upgrade
Minority Interest in Earnings
-----1.30.6
Upgrade
Net Income
448.1404.5686.7772.4553.1431.9
Upgrade
Net Income to Common
448.1404.5686.7772.4553.1431.9
Upgrade
Net Income Growth
3.54%-41.10%-11.10%39.65%28.06%10.86%
Upgrade
Shares Outstanding (Basic)
125127130138139140
Upgrade
Shares Outstanding (Diluted)
126128131140140141
Upgrade
Shares Change (YoY)
-1.52%-2.74%-5.88%-0.50%-0.78%-3.48%
Upgrade
EPS (Basic)
3.583.195.275.623.993.09
Upgrade
EPS (Diluted)
3.553.165.235.533.953.06
Upgrade
EPS Growth
5.28%-39.52%-5.54%40.18%29.03%15.10%
Upgrade
Free Cash Flow
401.8799.3320.2474.5675.2505.4
Upgrade
Free Cash Flow Per Share
3.186.262.443.404.823.58
Upgrade
Dividend Per Share
0.9500.9201.1201.0400.9600.880
Upgrade
Dividend Growth
-2.06%-17.86%7.69%8.33%9.09%10.00%
Upgrade
Gross Margin
44.47%41.79%40.79%40.88%40.57%35.70%
Upgrade
Operating Margin
16.46%15.22%17.15%17.31%16.68%12.70%
Upgrade
Profit Margin
9.60%8.74%14.54%16.09%15.27%7.49%
Upgrade
Free Cash Flow Margin
8.61%17.28%6.78%9.88%18.65%8.77%
Upgrade
EBITDA
972.7873941957.9701.9884.7
Upgrade
EBITDA Margin
20.85%18.87%19.92%19.95%19.38%15.35%
Upgrade
D&A For EBITDA
204.7168.8131.2126.997.7152.7
Upgrade
EBIT
768704.2809.8831604.2732
Upgrade
EBIT Margin
16.46%15.22%17.15%17.31%16.68%12.70%
Upgrade
Effective Tax Rate
22.22%21.70%19.07%22.95%22.54%25.03%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.