FB Bancorp Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Interest Income on Loans	60.94	52.16	48.35	43.29	35.48
Interest Income on Investments	11.39	13.65	12.53	11.01	8.33
Total Interest Income	72.34	65.81	60.88	54.3	43.81
Interest Paid on Deposits	13.15	15.14	11.2	6.76	1.8
Interest Paid on Borrowings	2.6	2.66	8.24	3.37	0.45
Total Interest Expense	15.75	17.8	19.43	10.13	2.24
Net Interest Income	56.59	48	41.44	44.17	41.57
Net Interest Income Growth	23.72%	15.82%	-6.17%	6.26%	-
Gain (Loss) on Sale of Assets	-0.09	-0.09	-0.28	5.32	0.01
Gain (Loss) on Sale of Investments	0.21	0.21	0.29	0.07	0.14
Other Non-Interest Income	2.8	1.44	1.74	3.86	4.37
Total Non-Interest Income	5.5	4.14	4.65	24.93	22.54
Non-Interest Income Growth	-	-11.07%	-81.34%	10.58%	-
Revenues Before Loan Losses	62.08	52.14	46.1	69.09	64.11
Provision for Loan Losses	3.48	1.72	1.53	0.65	-0.4
Revenue	58.6	50.42	44.57	68.44	64.5
Revenue Growth	53.24%	13.13%	-34.89%	6.11%	-
Salaries and Employee Benefits	24.62	24.62	23.08	40.73	41.95
Occupancy Expenses	6.08	6.08	5.57	6.11	6.29
Amortization of Goodwill & Intangibles	0.38	0.38	0.5	1.76	3.08
Selling, General & Administrative	14.53	14.53	13.71	18.15	15.98
Other Non-Interest Expense	3.4	-	-	0.25	-4.9
Total Non-Interest Expense	49	45.6	42.86	67	62.4
EBT Excluding Unusual Items	9.6	4.82	1.7	1.45	2.11
Pretax Income	9.6	4.82	1.7	1.45	2.11
Income Tax Expense	1.69	0.87	0.2	0.33	-0.01
Earnings From Continuing Operations	7.91	3.95	1.51	1.12	2.11
Earnings From Discontinued Operations	-2.69	-2.69	-7.72	-	-
Net Income	5.22	1.25	-6.21	1.12	2.11
Net Income to Common	5.22	1.25	-6.21	1.12	2.11
Net Income Growth	-	-	-	-47.01%	-
Basic Shares Outstanding	15	18	4	-	-
Diluted Shares Outstanding	15	18	4	-	-
Shares Change	-20.27%	410.91%	-	-	-
EPS (Basic)	0.36	0.07	-1.74	-	-
EPS (Diluted)	0.36	0.07	-1.74	-	-
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Effective Tax Rate	17.55%	18.07%	11.44%	22.79%	-

SEC Filings: 10-K · 10-Q