Falcon's Beyond Global, Inc. (FBYD)
NASDAQ: FBYD · Real-Time Price · USD
6.99
-0.16 (-2.24%)
Apr 28, 2025, 10:36 AM EDT - Market open

Falcon's Beyond Global Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21
Net Income
22.06-47.6-17.43-9.47
Depreciation & Amortization
0.011.580.740.52
Other Amortization
---0.07
Loss (Gain) From Sale of Assets
0-0.01-
Asset Writedown & Restructuring Costs
-2.38--
Loss (Gain) From Sale of Investments
---0.17-0.03
Loss (Gain) on Equity Investments
3.1252.45-1.512.42
Stock-Based Compensation
1.50.07--
Provision & Write-off of Bad Debts
0.015.97--
Other Operating Activities
-42.93-62.740.480.42
Change in Accounts Receivable
-1.06-3.36-3.21-1.72
Change in Inventory
--0.2-
Change in Accounts Payable
7.23.794.31-0.07
Change in Unearned Revenue
--0.13-1.250.51
Change in Other Net Operating Assets
-2.4624.18-1.45-0.2
Operating Cash Flow
-12.55-23.42-19.29-7.56
Capital Expenditures
-0.01-0.31-0.32-0.12
Sale of Property, Plant & Equipment
00--
Cash Acquisitions
---2.11
Divestitures
-2.58--
Investment in Securities
--1.99-25.79-10.3
Other Investing Activities
---0.15-
Investing Cash Flow
-0.010.28-26.26-8.31
Long-Term Debt Issued
21.0218.4414.4518.68
Long-Term Debt Repaid
-9.37-9.27-1.78-1.4
Net Debt Issued (Repaid)
11.659.1712.6717.28
Issuance of Common Stock
1.25.9638.210.57
Financing Cash Flow
12.8515.1350.8817.86
Foreign Exchange Rate Adjustments
-0.140.31-0.06-0.06
Net Cash Flow
0.15-7.695.281.93
Free Cash Flow
-12.56-23.73-19.61-7.68
Free Cash Flow Margin
-186.26%-130.07%-122.95%-126.42%
Free Cash Flow Per Share
-0.99-2.79-0.31-0.14
Cash Interest Paid
0.521.340.610.7
Levered Free Cash Flow
-183.55187.98-11.32-
Unlevered Free Cash Flow
-182.36188.69-10.63-
Change in Net Working Capital
173.94-205.330.21-
Updated Apr 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q