Falcon's Beyond Global, Inc. (FBYD)
NASDAQ: FBYD · Real-Time Price · USD
15.71
+0.80 (5.37%)
Jun 2, 2026, 2:40 PM EDT - Market open
Falcon's Beyond Global Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18.56 | 14.9 | 6.75 | 18.24 | 15.95 | 6.07 | |
Revenue Growth (YoY) | 167.61% | 120.84% | -63.03% | 14.38% | 162.72% | - |
Cost of Revenue | 2.15 | 1.58 | - | - | - | - |
Gross Profit | 16.41 | 13.32 | 6.75 | 18.24 | 15.95 | 6.07 |
Selling, General & Admin | 26.94 | 25.5 | 22.41 | 28.06 | 18.44 | 8.23 |
Depreciation & Amortization Expenses | 0.48 | 0.35 | 0.01 | 1.58 | 0.74 | 0.58 |
Research & Development | 0.08 | 0.2 | 0.18 | 1.25 | 2.77 | - |
Other Operating Expenses | -11.06 | 0.68 | 0.02 | 44.51 | 11.34 | 3.2 |
Total Operating Expenses | 16.44 | 26.73 | 22.61 | 75.4 | 33.29 | 12.01 |
Operating Income | -0.58 | -13.41 | -15.87 | -57.16 | -17.34 | -5.94 |
Interest Income | 20.82 | 16.97 | -3.11 | -52.36 | 1.51 | -2.42 |
Interest Expense | -2.23 | -3.38 | -1.9 | -1.12 | -1.11 | -0.69 |
Other Non-Operating Income (Expense) | 2.51 | 6.13 | 170.36 | -320.62 | -0.49 | -0.42 |
Total Non-Operating Income (Expense) | 21.1 | 19.72 | 165.35 | -374.1 | -0.09 | -3.52 |
Pretax Income | 20.52 | 6.31 | 149.48 | -431.26 | -17.43 | -9.47 |
Provision for Income Taxes | -0 | -0 | 0 | -0.33 | - | - |
Net Income | 9.53 | 2.84 | 22.06 | -47.6 | -17.43 | -9.47 |
Net Income to Common | 9.53 | 2.84 | 22.06 | -47.6 | -17.43 | -9.47 |
Net Income Growth | 648.31% | -87.13% | - | - | - | - |
Shares Outstanding (Basic) | 42 | 39 | 13 | 9 | 62 | - |
Shares Outstanding (Diluted) | 42 | 39 | 13 | 9 | 62 | - |
Shares Change (YoY) | 116.88% | 208.46% | 49.47% | -86.34% | - | - |
EPS (Basic) | 0.21 | 0.06 | 1.76 | -5.59 | -0.28 | - |
EPS (Diluted) | 0.21 | 0.03 | 1.41 | -5.59 | -0.28 | - |
EPS Growth | 110.00% | -97.87% | - | - | - | - |
Shares Outstanding | 103.14 | 48.16 | 13.28 | 9.45 | 0 | - |
Free Cash Flow | -28.37 | -24.76 | -12.56 | -23.73 | -19.61 | -7.68 |
Free Cash Flow Per Share | -0.67 | -0.63 | -0.99 | -2.79 | -0.31 | - |
Gross Margin | 88.42% | 89.40% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -3.13% | -90.01% | -235.24% | -313.30% | -108.72% | -97.89% |
Profit Margin | 32.97% | 42.37% | 2216.17% | -2362.04% | -109.27% | -155.92% |
FCF Margin | -152.84% | -166.19% | -186.26% | -130.07% | -122.95% | -126.42% |
EBITDA | -0.1 | -13.06 | -15.86 | -55.58 | -16.6 | -5.36 |
EBITDA Margin | -0.55% | -87.67% | -235.15% | -304.66% | -104.10% | -88.27% |
EBIT | -0.58 | -13.41 | -15.87 | -57.16 | -17.34 | -5.94 |
EBIT Margin | -3.13% | -90.01% | -235.24% | -313.30% | -108.72% | -97.89% |
Effective Tax Rate | -0.01% | -0.03% | 0.00% | 0.08% | 0.00% | 0.00% |