| 262.65 | 237.13 | 219.88 | 193.61 | 172.81 |
Service and Other Revenue | 31.48 | 30.94 | 30.73 | 29.58 | 26.57 |
| 294.13 | 268.07 | 250.61 | 223.19 | 199.38 |
| 9.72% | 6.97% | 12.28% | 11.95% | 16.63% |
| 13.56 | 11.58 | 11.55 | 7.99 | 5.04 |
Service and Other Expenses | 29.44 | 29.02 | 28.71 | 27.82 | 24.56 |
| 43 | 40.6 | 40.26 | 35.81 | 29.6 |
| 251.13 | 227.47 | 210.35 | 187.38 | 169.78 |
| 26.84 | 23.79 | 22.68 | 20.04 | 17.65 |
Depreciation & Amortization Expenses | 60.42 | 54.51 | 50.73 | 41.47 | 34.83 |
| 163.86 | 149.17 | 136.94 | 125.87 | 117.3 |
Net Gains on Disposal of Properties | - | - | 2.34 | 8.14 | 0.43 |
| -51.87 | -49.23 | -44.61 | -36.41 | -32.56 |
Other Non-Operating Income (Expense) | 0.8 | 0.96 | 0.92 | 0.54 | 0.04 |
Total Non-Operating Income (Expense) | -51.07 | -48.27 | -41.35 | -27.72 | -32.09 |
| 112.79 | 100.9 | 95.59 | 98.15 | 85.21 |
Provision for Income Taxes | -0.3 | -0.31 | -0.13 | -0.24 | 0.53 |
| 112.36 | 100.47 | 95.34 | 97.77 | 85.58 |
Minority Interest in Earnings | -0.12 | -0.12 | -0.12 | -0.14 | -0.16 |
| 112.36 | 100.47 | 95.34 | 97.77 | 85.58 |
| 11.83% | 5.38% | -2.49% | 14.24% | 10.67% |
Shares Outstanding (Basic) | 103 | 94 | 89 | 82 | 77 |
Shares Outstanding (Diluted) | 103 | 94 | 89 | 82 | 77 |
| 9.45% | 5.99% | 8.48% | 6.47% | 7.30% |
| 1.09 | 1.07 | 1.08 | 1.20 | 1.12 |
| 1.09 | 1.07 | 1.07 | 1.20 | 1.11 |
| 1.87% | - | -10.83% | 8.11% | 2.78% |
| -133.22 | -128.91 | -175.96 | -154.27 | -145.97 |
| -1.29 | -1.37 | -1.98 | -1.89 | -1.90 |
| 1.431 | 1.390 | 1.365 | 1.337 | 1.285 |
| 2.99% | 1.83% | 2.06% | 4.09% | 4.26% |
| 85.38% | 84.86% | 83.94% | 83.96% | 85.15% |
| 55.71% | 55.65% | 54.64% | 56.39% | 58.83% |
| 38.24% | 37.53% | 38.09% | 43.87% | 43.01% |
| -45.29% | -48.09% | -70.21% | -69.12% | -73.21% |
| 223.46 | 203.69 | 187.67 | 167.34 | 152.13 |
| 75.97% | 75.98% | 74.89% | 74.98% | 76.30% |
| 163.86 | 149.17 | 136.94 | 125.87 | 117.3 |
| 55.71% | 55.65% | 54.64% | 56.39% | 58.83% |
| -0.27% | -0.31% | -0.14% | -0.24% | 0.63% |