Property, Plant & Equipment | 2,441 | 2,228 | 1,970 | 1,751 | 1,529 | |
Cash & Equivalents | 4.08 | 16.32 | 26.3 | 6.3 | 11.06 | |
Accounts Receivable | 72.04 | 67.74 | 63.69 | 56.71 | 48.97 | |
Other Intangible Assets | 109.57 | 103.99 | 90.01 | 79.87 | 70.68 | |
Other Current Assets | 2.97 | 2.78 | 11.18 | 4.68 | 7.24 | |
Trading Asset Securities | 20.73 | 20.95 | 35.28 | 2.59 | 0.76 | |
Deferred Long-Term Tax Assets | 1.45 | 1.25 | 0.99 | 0.86 | - | |
Other Long-Term Assets | 1.61 | 10.17 | 1.53 | 0.7 | 0.93 | |
Current Portion of Long-Term Debt | 150.47 | 52.97 | 0.01 | 7.52 | 18.72 | |
Current Portion of Leases | 0.47 | - | - | - | - | |
Long-Term Debt | 987.89 | 1,063 | 995.48 | 877.59 | 753.88 | |
Long-Term Leases | 3.64 | 4.64 | 5.14 | 5.62 | 6.06 | |
Accounts Payable | 0.93 | 1.26 | 0.77 | 0.55 | 0.38 | |
Accrued Expenses | 13.01 | 13.22 | 8.34 | 4.9 | 3.83 | |
Other Current Liabilities | 35.36 | 31.54 | 29.06 | 26.66 | 24.06 | |
Long-Term Unearned Revenue | 6.74 | 14.31 | 11.71 | 11.31 | 11.93 | |
Other Long-Term Liabilities | 3.72 | 11.14 | 9.77 | 4.95 | 4.84 | |
Common Stock | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
Additional Paid-In Capital | 1,483 | 1,262 | 1,105 | 958.74 | 840.46 | |
Retained Earnings | -57.73 | -26.28 | 0.58 | 12.75 | 26.67 | |
Comprehensive Income & Other | 23.63 | 21.98 | 30.94 | -9.82 | -25.7 | |
Total Common Equity | 1,449 | 1,258 | 1,136 | 961.67 | 841.44 | |
Minority Interest | 2.18 | 2.21 | 2.26 | 2.22 | 3.06 | |
Total Liabilities & Equity | 2,653 | 2,452 | 2,199 | 1,903 | 1,668 | |
Total Debt | 1,142 | 1,120 | 1,001 | 890.73 | 778.65 | |
Net Cash / Debt | -1,118 | -1,083 | -939.06 | -881.83 | -766.83 | |
Net Cash Per Share | -11.88 | -12.20 | -11.48 | -11.48 | -10.71 | |
Filing Date Shares Outstanding | 99.97 | 91.99 | 86.09 | 80.36 | 76.11 | |
Total Common Shares Outstanding | 99.83 | 91.62 | 85.64 | 80.28 | 75.87 | |
Book Value Per Share | 14.51 | 13.73 | 13.27 | 11.98 | 11.09 | |
Tangible Book Value | 1,339 | 1,154 | 1,046 | 881.81 | 770.76 | |
Tangible Book Value Per Share | 13.41 | 12.59 | 12.21 | 10.98 | 10.16 | |
Land | 1,361 | 1,241 | 1,116 | 966.57 | 827.5 | |
Buildings | 1,702 | 1,573 | 1,404 | 1,302 | 1,193 | |