Property, Plant & Equipment | 2,699 | 2,441 | 2,228 | 1,970 | 1,751 |
| 12.14 | 4.08 | 16.32 | 26.3 | 6.3 |
| 77.57 | 72.04 | 67.74 | 63.69 | 56.71 |
| 115.33 | 109.57 | 103.99 | 90.01 | 79.87 |
| 2.97 | 2.97 | 2.78 | 11.18 | 4.68 |
| 9.39 | 20.73 | 20.95 | 35.28 | 2.59 |
Deferred Long-Term Tax Assets | 1.68 | 1.45 | 1.25 | 0.99 | 0.86 |
| 2.18 | 1.61 | 10.17 | 1.53 | 0.7 |
|
Current Portion of Long-Term Debt | 155.06 | 150.47 | 52.97 | 0.01 | 7.52 |
Current Portion of Leases | 0.72 | - | - | - | - |
| 1,054 | 987.89 | 1,063 | 995.48 | 877.59 |
| 4.9 | 4.11 | 4.64 | 5.14 | 5.62 |
| 0.75 | 0.93 | 1.26 | 0.77 | 0.55 |
| 14.91 | 13.01 | 13.22 | 8.34 | 4.9 |
Other Current Liabilities | 39.57 | 35.36 | 31.54 | 29.06 | 26.66 |
Long-Term Unearned Revenue | 17.94 | 6.74 | 14.31 | 11.71 | 11.31 |
Other Long-Term Liabilities | 2.87 | 3.72 | 11.14 | 9.77 | 4.95 |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 1,714 | 1,483 | 1,262 | 1,105 | 958.74 |
| -93.56 | -57.73 | -26.28 | 0.58 | 12.75 |
Comprehensive Income & Other | 7.67 | 23.63 | 21.98 | 30.94 | -9.82 |
| 1,628 | 1,449 | 1,258 | 1,136 | 961.67 |
| 2.11 | 2.18 | 2.21 | 2.26 | 2.22 |
|
Total Liabilities & Equity | 2,921 | 2,653 | 2,452 | 2,199 | 1,903 |
| 1,215 | 1,142 | 1,120 | 1,001 | 890.73 |
| -1,193 | -1,118 | -1,083 | -939.06 | -881.83 |
| -11.59 | -11.88 | -12.20 | -11.48 | -11.48 |
Filing Date Shares Outstanding | 109.75 | 99.97 | 91.99 | 86.09 | 80.36 |
Total Common Shares Outstanding | 108.19 | 99.83 | 91.62 | 85.64 | 80.28 |
| 15.05 | 14.51 | 13.73 | 13.27 | 11.98 |
| 1,512 | 1,339 | 1,154 | 1,046 | 881.81 |
Tangible Book Value Per Share | 13.98 | 13.41 | 12.59 | 12.21 | 10.98 |
| 1,499 | 1,361 | 1,241 | 1,116 | 966.57 |
| 1,863 | 1,702 | 1,573 | 1,404 | 1,302 |