Freeport-McMoRan, Inc. (FCX)

Home » Stocks » FCX » Financials » Income Statement

Stock Price: $17.38 USD -0.10 (-0.57%)

Updated Oct 30, 2020 10:02 AM EDT - Market open

• Overview
• News
• Financials
• Chart

• Income
• Balance Sheet
• Cash Flow
• Ratios

• Annual
• Quarterly
• Trailing

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.

Year		2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Revenue		14,402	18,628	16,403	14,830	14,607	20,001	20,921	18,010	20,880	18,982	15,040	17,796	16,939	5,791	4,179	2,372	2,212	1,910	1,839	1,869	1,887	1,757	2,001	1,905	1,834
Revenue Growth		-22.69%	13.56%	10.61%	1.53%	-26.97%	-4.4%	16.16%	-13.75%	10%	26.21%	-15.49%	5.06%	192.51%	38.57%	76.19%	7.22%	15.79%	3.89%	-1.59%	-0.99%	7.41%	-12.18%	5.03%	3.85%	-
Cost of Revenue		13,105	13,445	11,980	17,534	27,415	18,494	14,637	11,561	10,920	9,371	8,020	12,980	9,773	2,753	1,889	1,657	1,302	1,199	1,227	1,297	1,228	1,077	1,221	1,126	1,059
Gross Profit		1,297	5,183	4,423	-2,704	-12,808	1,507	6,284	6,449	9,960	9,611	7,020	4,816	7,166	3,038	2,290	715	910	712	612	572	660	680	780	779	776
Selling, General & Admin		414	443	477	597	558	580	657	431	415	381	321	269	466	157	104	89.93	80.28	68.31	59.42	70.95	70.62	87.78	96.60	141	165
Research & Development		104	105	93.00	63.00	107	106	210	285	271	143	90.00	292	145	12.00	9.00	8.66	6.45	3.11	9.19	8.85	10.63	13.03	17.63	-	13.89
Other Operating Expenses		-312.00	-119.00	163	-635.00	39.00	1,119	66.00	-81.00	134	19.00	106	16,965	-85.00	-31.00	-7.00	-115.76	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Expenses		206	429	733	25.00	704	1,805	933	635	820	543	517	17,526	526	138	106	-17.17	86.73	71.42	68.61	79.80	81.25	101	114	141	179
Operating Income		1,091	4,754	3,690	-2,729	-13,512	-298	5,351	5,814	9,140	9,068	6,503	-12,710	6,640	2,900	2,184	732	823	640	543	492	578	580	666	638	596
Interest Expense / Income		620	945	801	755	617	606	518	186	312	462	586	584	513	76.00	132	148	197	171	174	205	194	206	152	117	50.08
Other Expense / Income		200	216	185	397	-62.00	-26.00	678	1,077	-6.00	1,287	861	617	750	166	142	51.28	107	58.76	53.33	50.39	52.13	49.58	37.60	47.55	58.69
Pretax Income		271	3,593	2,704	-3,881	-14,067	-878	4,155	4,551	8,834	7,319	5,056	-13,911	5,377	2,658	1,910	533	520	410	316	237	332	324	476	473	488
Income Tax		510	991	883	371	-1,951	225	1,475	1,510	3,087	2,983	2,307	-2,844	2,400	1,201	915	331	338	246	203	160	196	171	231	247	234
Net Income		-239	2,602	1,821	-4,252	-12,116	-1,103	2,680	3,041	5,747	4,336	2,749	-11,067	2,977	1,457	995	202	182	165	113	76.99	136	154	245	226	254
Shares Outstanding (Basic)		1,451	1,449	1,447	1,318	1,082	1,039	1,002	949	947	915	829	763	682	382	360	365	312	289	288	308	327	351	393	390	407
Shares Outstanding (Diluted)		1,451	1,458	1,454	1,318	1,082	1,039	1,006	954	955	949	938	763	794	442	440	370	318	293	290	309	329	351	395	393	409
Shares Change		0.14%	0.14%	9.79%	21.81%	4.14%	3.69%	5.58%	0.21%	3.5%	10.37%	8.65%	11.88%	78.53%	6.11%	-1.25%	16.99%	7.71%	0.48%	-6.52%	-5.88%	-6.7%	-10.71%	0.76%	-4.24%	-
EPS (Basic)		-0.17	1.79	1.25	-3.16	-11.31	-1.26	2.65	3.20	4.81	4.67	3.05	-14.86	4.06	3.66	2.59	0.43	0.50	0.44	0.27	0.13	0.31	0.34	0.53	0.45	0.49
EPS (Diluted)		-0.17	1.78	1.25	-3.16	-11.31	-1.26	2.64	3.19	4.78	4.57	2.93	-14.86	3.75	3.32	2.34	0.43	0.49	0.44	0.27	0.13	0.31	0.34	0.53	0.45	0.49
EPS Growth		-	42.4%	-	-	-	-	-17.24%	-33.26%	4.6%	55.97%	-	-	13.12%	41.97%	449.41%	-12.37%	11.49%	64.15%	103.85%	-57.38%	-8.96%	-36.79%	19.1%	-9.18%	-
Free Cash Flow Per Share		-0.72	1.39	2.42	5.43	0.21	3.18	1.09	0.41	4.48	5.40	3.48	1.29	7.14	4.32	3.91	0.55	1.39	1.12	1.19	1.12	1.26	0.54	-0.09	0.38	-0.45
Dividend Per Share		0.20	0.15	-	-	0.46	1.25	2.25	1.19	1.50	0.95	-	0.91	0.63	2.38	1.25	0.55	0.14	-	-	-	-	0.10	0.45	0.48	-
Dividend Growth		33.33%	-	-	-	-62.96%	-44.44%	89.39%	-20.8%	57.89%	-	-	44.96%	-73.68%	90%	127.27%	307.41%	-	-	-	-	-	-77.78%	-6.25%	-	-
Gross Margin		9%	27.8%	27%	-18.2%	-87.7%	7.5%	30%	35.8%	47.7%	50.6%	46.7%	27.1%	42.3%	52.5%	54.8%	30.2%	41.1%	37.2%	33.3%	30.6%	34.9%	38.7%	39%	40.9%	42.3%
Operating Margin		7.6%	25.5%	22.5%	-18.4%	-92.5%	-1.5%	25.6%	32.3%	43.8%	47.8%	43.2%	-71.4%	39.2%	50.1%	52.3%	30.9%	37.2%	33.5%	29.5%	26.3%	30.6%	33.0%	33.3%	33.5%	32.5%
Profit Margin		-1.7%	14%	11.1%	-28%	-83.8%	-6.5%	12.7%	16.9%	21.8%	22.5%	16.8%	-63.7%	16.3%	24.1%	22.4%	6.6%	7%	6.7%	4.2%	2.1%	5.3%	6.7%	10.4%	9.2%	10.9%
FCF Margin		-7.2%	10.8%	21.4%	48.3%	1.6%	16.5%	5.2%	2.2%	20.3%	26.1%	19.2%	5.5%	28.8%	28.5%	33.7%	8.4%	19.6%	17.0%	18.6%	18.5%	21.8%	10.8%	-1.8%	7.7%	-10.0%
Effective Tax Rate		-	27.6%	32.7%	-	-	-	35.5%	33.2%	34.9%	40.8%	45.6%	-	44.6%	45.2%	47.9%	62.0%	65.0%	59.9%	64.2%	67.5%	58.9%	52.6%	48.6%	52.2%	48.0%
EBITDA		2,303	6,292	5,219	-516	-9,953	3,591	7,470	5,916	10,168	8,817	6,656	-11,545	7,154	2,962	2,293	887	948	842	773	725	819	807	842	765	662
EBITDA Margin		16%	33.8%	31.8%	-3.5%	-68.1%	18%	35.7%	32.8%	48.7%	46.4%	44.3%	-64.9%	42.2%	51.1%	54.9%	37.4%	42.8%	44.1%	42.1%	38.8%	43.4%	46%	42.1%	40.1%	36.1%
EBIT		891	4,538	3,505	-3,126	-13,450	-272	4,673	4,737	9,146	7,781	5,642	-13,327	5,890	2,734	2,042	681	717	581	490	442	526	530	628	591	538
EBIT Margin		6.2%	24.4%	21.4%	-21.1%	-92.1%	-1.4%	22.3%	26.3%	43.8%	41.0%	37.5%	-74.9%	34.8%	47.2%	48.9%	28.7%	32.4%	30.4%	26.6%	23.6%	27.9%	30.2%	31.4%	31.0%	29.3%