Home » Stocks » FCX » Financials » Income Statement

Freeport-McMoRan, Inc. (FCX)

Stock Price: $17.38 USD -0.10 (-0.57%)
Updated Oct 30, 2020 10:02 AM EDT - Market open

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue14,40218,62816,40314,83014,60720,00120,92118,01020,88018,98215,04017,79616,9395,7914,1792,3722,2121,9101,8391,8691,8871,7572,0011,9051,834
Revenue Growth-22.69%13.56%10.61%1.53%-26.97%-4.4%16.16%-13.75%10%26.21%-15.49%5.06%192.51%38.57%76.19%7.22%15.79%3.89%-1.59%-0.99%7.41%-12.18%5.03%3.85%-
Cost of Revenue13,10513,44511,98017,53427,41518,49414,63711,56110,9209,3718,02012,9809,7732,7531,8891,6571,3021,1991,2271,2971,2281,0771,2211,1261,059
Gross Profit1,2975,1834,423-2,704-12,8081,5076,2846,4499,9609,6117,0204,8167,1663,0382,290715910712612572660680780779776
Selling, General & Admin41444347759755858065743141538132126946615710489.9380.2868.3159.4270.9570.6287.7896.60141165
Research & Development10410593.0063.0010710621028527114390.0029214512.009.008.666.453.119.198.8510.6313.0317.63-13.89
Other Operating Expenses-312.00-119.00163-635.0039.001,11966.00-81.0013419.0010616,965-85.00-31.00-7.00-115.760.000.000.000.000.000.000.000.000.00
Operating Expenses20642973325.007041,80593363582054351717,526526138106-17.1786.7371.4268.6179.8081.25101114141179
Operating Income1,0914,7543,690-2,729-13,512-2985,3515,8149,1409,0686,503-12,7106,6402,9002,184732823640543492578580666638596
Interest Expense / Income62094580175561760651818631246258658451376.0013214819717117420519420615211750.08
Other Expense / Income200216185397-62.00-26.006781,077-6.001,28786161775016614251.2810758.7653.3350.3952.1349.5837.6047.5558.69
Pretax Income2713,5932,704-3,881-14,067-8784,1554,5518,8347,3195,056-13,9115,3772,6581,910533520410316237332324476473488
Income Tax510991883371-1,9512251,4751,5103,0872,9832,307-2,8442,4001,201915331338246203160196171231247234
Net Income-2392,6021,821-4,252-12,116-1,1032,6803,0415,7474,3362,749-11,0672,9771,45799520218216511376.99136154245226254
Shares Outstanding (Basic)1,4511,4491,4471,3181,0821,0391,002949947915829763682382360365312289288308327351393390407
Shares Outstanding (Diluted)1,4511,4581,4541,3181,0821,0391,006954955949938763794442440370318293290309329351395393409
Shares Change0.14%0.14%9.79%21.81%4.14%3.69%5.58%0.21%3.5%10.37%8.65%11.88%78.53%6.11%-1.25%16.99%7.71%0.48%-6.52%-5.88%-6.7%-10.71%0.76%-4.24%-
EPS (Basic)-0.171.791.25-3.16-11.31-1.262.653.204.814.673.05-14.864.063.662.590.430.500.440.270.130.310.340.530.450.49
EPS (Diluted)-0.171.781.25-3.16-11.31-1.262.643.194.784.572.93-14.863.753.322.340.430.490.440.270.130.310.340.530.450.49
EPS Growth-42.4%-----17.24%-33.26%4.6%55.97%--13.12%41.97%449.41%-12.37%11.49%64.15%103.85%-57.38%-8.96%-36.79%19.1%-9.18%-
Free Cash Flow Per Share-0.721.392.425.430.213.181.090.414.485.403.481.297.144.323.910.551.391.121.191.121.260.54-0.090.38-0.45
Dividend Per Share0.200.15--0.461.252.251.191.500.95-0.910.632.381.250.550.14----0.100.450.48-
Dividend Growth33.33%----62.96%-44.44%89.39%-20.8%57.89%--44.96%-73.68%90%127.27%307.41%------77.78%-6.25%--
Gross Margin9%27.8%27%-18.2%-87.7%7.5%30%35.8%47.7%50.6%46.7%27.1%42.3%52.5%54.8%30.2%41.1%37.2%33.3%30.6%34.9%38.7%39%40.9%42.3%
Operating Margin7.6%25.5%22.5%-18.4%-92.5%-1.5%25.6%32.3%43.8%47.8%43.2%-71.4%39.2%50.1%52.3%30.9%37.2%33.5%29.5%26.3%30.6%33.0%33.3%33.5%32.5%
Profit Margin-1.7%14%11.1%-28%-83.8%-6.5%12.7%16.9%21.8%22.5%16.8%-63.7%16.3%24.1%22.4%6.6%7%6.7%4.2%2.1%5.3%6.7%10.4%9.2%10.9%
FCF Margin-7.2%10.8%21.4%48.3%1.6%16.5%5.2%2.2%20.3%26.1%19.2%5.5%28.8%28.5%33.7%8.4%19.6%17.0%18.6%18.5%21.8%10.8%-1.8%7.7%-10.0%
Effective Tax Rate-27.6%32.7%---35.5%33.2%34.9%40.8%45.6%-44.6%45.2%47.9%62.0%65.0%59.9%64.2%67.5%58.9%52.6%48.6%52.2%48.0%
EBITDA2,3036,2925,219-516-9,9533,5917,4705,91610,1688,8176,656-11,5457,1542,9622,293887948842773725819807842765662
EBITDA Margin16%33.8%31.8%-3.5%-68.1%18%35.7%32.8%48.7%46.4%44.3%-64.9%42.2%51.1%54.9%37.4%42.8%44.1%42.1%38.8%43.4%46%42.1%40.1%36.1%
EBIT8914,5383,505-3,126-13,450-2724,6734,7379,1467,7815,642-13,3275,8902,7342,042681717581490442526530628591538
EBIT Margin6.2%24.4%21.4%-21.1%-92.1%-1.4%22.3%26.3%43.8%41.0%37.5%-74.9%34.8%47.2%48.9%28.7%32.4%30.4%26.6%23.6%27.9%30.2%31.4%31.0%29.3%