Freeport-McMoRan Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	26,421	25,915	25,455	22,855	22,780	22,845
Revenue Growth (YoY)	6.27%	1.81%	11.38%	0.33%	-0.29%	60.90%
Cost of Revenue	18,975	18,618	17,795	15,695	15,089	14,030
Gross Profit	7,446	7,297	7,660	7,160	7,691	8,815
Selling, General & Admin	553	545	513	479	420	383
Depreciation & Amortization Expenses	2,292	2,244	2,241	2,068	2,019	1,998
Exploration Expenses	191	192	156	137	115	55
Other Operating Expenses	49	42	127	319	119	11
Total Operating Expenses	3,085	3,023	3,037	3,003	2,673	2,447
Operating Income	7,352	6,518	6,864	6,225	7,037	8,366
Interest Expense	-413	-369	-319	-515	-560	-602
Other Non-Operating Income (Expense)	875	223	362	296	238	-105
Total Non-Operating Income (Expense)	462	-146	43	-219	-322	-707
Pretax Income	7,115	6,372	6,907	6,006	6,715	7,659
Provision for Income Taxes	2,374	2,221	2,523	2,270	2,267	2,299
Net Income	2,733	2,204	1,889	1,848	3,468	4,306
Minority Interest in Earnings	2,008	1,947	2,495	1,888	980	1,054
Net Income to Common	2,733	2,204	1,889	1,848	3,468	4,306
Net Income Growth	54.58%	16.68%	2.22%	-46.71%	-19.46%	618.87%
Shares Outstanding (Basic)	1,440	1,437	1,438	1,434	1,441	1,466
Shares Outstanding (Diluted)	1,443	1,443	1,445	1,443	1,451	1,482
Shares Change (YoY)	-0.09%	-0.14%	0.14%	-0.55%	-2.09%	1.44%
EPS (Basic)	1.88	1.53	1.31	1.28	2.40	2.93
EPS (Diluted)	1.88	1.52	1.30	1.28	2.39	2.90
EPS Growth	55.37%	16.92%	1.56%	-46.44%	-17.59%	607.32%
Shares Outstanding	1,437	1,436	1,437	1,435	1,430	1,457
Free Cash Flow	1,752	1,116	2,352	455	1,670	5,600
Free Cash Flow Growth	56.99%	-52.55%	416.92%	-72.75%	-70.18%	430.30%
Free Cash Flow Per Share	1.21	0.77	1.63	0.32	1.15	3.78
Dividends Per Share	0.600	0.600	0.600	0.600	0.600	0.375
Dividend Growth	-	-	-	-	60.00%	-
Gross Margin	28.18%	28.16%	30.09%	31.33%	33.76%	38.59%
Operating Margin	27.83%	25.15%	26.97%	27.24%	30.89%	36.62%
Profit Margin	17.96%	16.02%	17.28%	16.41%	19.66%	23.48%
FCF Margin	6.63%	4.31%	9.24%	1.99%	7.33%	24.51%
EBITDA	9,644	8,762	9,105	8,293	9,056	10,364
EBITDA Margin	36.50%	33.81%	35.77%	36.29%	39.75%	45.37%
EBIT	7,352	6,518	6,864	6,225	7,037	8,366
EBIT Margin	27.83%	25.15%	26.97%	27.24%	30.89%	36.62%
Effective Tax Rate	33.37%	34.86%	36.53%	37.80%	33.76%	30.02%

Updated Apr 23, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q