FedEx Corporation (FDX)
NYSE: FDX · Real-Time Price · USD
275.73
-0.15 (-0.05%)
At close: Dec 20, 2024, 4:00 PM
277.00
+1.27 (0.46%)
After-hours: Dec 20, 2024, 7:30 PM EST
FedEx Income Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | 2019 - 2015 |
| Revenue | 87,393 | 87,693 | 90,155 | 93,512 | 83,959 | 69,217 | Upgrade
|
| Revenue Growth (YoY) | -0.63% | -2.73% | -3.59% | 11.38% | 21.30% | -0.68% | Upgrade
|
| Cost of Revenue | 63,718 | 63,732 | 65,759 | 70,101 | 60,229 | 52,380 | Upgrade
|
| Gross Profit | 23,675 | 23,961 | 24,396 | 23,411 | 23,730 | 16,837 | Upgrade
|
| Selling, General & Admin | 421 | 421 | 435 | 470 | 428 | 427 | Upgrade
|
| Other Operating Expenses | 12,380 | 12,290 | 13,358 | 13,174 | 11,553 | 10,065 | Upgrade
|
| Operating Expenses | 17,118 | 16,998 | 17,969 | 17,614 | 15,774 | 14,107 | Upgrade
|
| Operating Income | 6,557 | 6,963 | 6,427 | 5,797 | 7,956 | 2,730 | Upgrade
|
| Interest Expense | -743 | -745 | -694 | -689 | -793 | -672 | Upgrade
|
| Interest & Investment Income | 370 | 370 | 198 | 53 | 52 | 55 | Upgrade
|
| Other Non Operating Income (Expenses) | -50 | -70 | -107 | 13 | -32 | -9 | Upgrade
|
| EBT Excluding Unusual Items | 6,134 | 6,518 | 5,824 | 5,174 | 7,183 | 2,104 | Upgrade
|
| Merger & Restructuring Charges | -786 | -582 | -309 | -278 | -116 | - | Upgrade
|
| Impairment of Goodwill | - | - | -36 | - | - | -358 | Upgrade
|
| Asset Writedown | -157 | -157 | -81 | - | - | -77 | Upgrade
|
| Legal Settlements | - | - | -35 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -393 | - | Upgrade
|
| Pretax Income | 5,248 | 5,836 | 5,363 | 4,896 | 6,674 | 1,669 | Upgrade
|
| Income Tax Expense | 1,360 | 1,505 | 1,391 | 1,070 | 1,443 | 383 | Upgrade
|
| Net Income | 3,888 | 4,331 | 3,972 | 3,826 | 5,231 | 1,286 | Upgrade
|
| Preferred Dividends & Other Adjustments | 5 | 6 | 6 | 7 | 11 | 2 | Upgrade
|
| Net Income to Common | 3,883 | 4,325 | 3,966 | 3,819 | 5,220 | 1,284 | Upgrade
|
| Net Income Growth | -9.31% | 9.04% | 3.82% | -26.86% | 306.77% | 138.15% | Upgrade
|
| Shares Outstanding (Basic) | 244 | 248 | 254 | 263 | 264 | 261 | Upgrade
|
| Shares Outstanding (Diluted) | 247 | 251 | 256 | 266 | 268 | 262 | Upgrade
|
| Shares Change (YoY) | -2.56% | -1.95% | -3.76% | -0.75% | 2.29% | -1.13% | Upgrade
|
| EPS (Basic) | 15.91 | 17.44 | 15.61 | 14.52 | 19.77 | 4.92 | Upgrade
|
| EPS (Diluted) | 15.69 | 17.21 | 15.48 | 14.33 | 19.45 | 4.90 | Upgrade
|
| EPS Growth | -7.08% | 11.18% | 8.03% | -26.32% | 296.94% | 141.38% | Upgrade
|
| Free Cash Flow | 2,647 | 3,136 | 2,674 | 3,069 | 4,251 | -771 | Upgrade
|
| Free Cash Flow Per Share | 10.72 | 12.49 | 10.45 | 11.54 | 15.86 | -2.94 | Upgrade
|
| Dividend Per Share | 5.400 | 5.160 | 4.710 | 3.400 | 2.700 | 2.600 | Upgrade
|
| Dividend Growth | 9.53% | 9.55% | 38.53% | 25.93% | 3.85% | 0% | Upgrade
|
| Gross Margin | 27.09% | 27.32% | 27.06% | 25.04% | 28.26% | 24.32% | Upgrade
|
| Operating Margin | 7.50% | 7.94% | 7.13% | 6.20% | 9.48% | 3.94% | Upgrade
|
| Profit Margin | 4.44% | 4.93% | 4.40% | 4.08% | 6.22% | 1.86% | Upgrade
|
| Free Cash Flow Margin | 3.03% | 3.58% | 2.97% | 3.28% | 5.06% | -1.11% | Upgrade
|
| EBITDA | 10,874 | 11,250 | 10,603 | 9,767 | 11,749 | 6,345 | Upgrade
|
| EBITDA Margin | 12.44% | 12.83% | 11.76% | 10.44% | 13.99% | 9.17% | Upgrade
|
| D&A For EBITDA | 4,317 | 4,287 | 4,176 | 3,970 | 3,793 | 3,615 | Upgrade
|
| EBIT | 6,557 | 6,963 | 6,427 | 5,797 | 7,956 | 2,730 | Upgrade
|
| EBIT Margin | 7.50% | 7.94% | 7.13% | 6.20% | 9.48% | 3.94% | Upgrade
|
| Effective Tax Rate | 25.91% | 25.79% | 25.94% | 21.85% | 21.62% | 22.95% | Upgrade
|
| Advertising Expenses | - | 421 | 435 | 470 | 428 | 427 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.