Home » Stocks » FDX » Financials » Income Statement

FedEx Corporation (FDX)

Stock Price: $291.68 USD 5.33 (1.86%)
Updated November 24, 4:00 PM EST - Market closed
After-hours: $292.35 +0.67 (0.23%) Nov 24, 5:45 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is June-May.
Year2020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Revenue69,21769,69365,45060,31950,36547,45345,56744,28742,68039,30434,73435,49737,95335,21432,29429,36324,71022,48720,60719,62918,25716,77315,87314,23812,722
Revenue Growth-0.68%6.48%8.51%19.76%6.14%4.14%2.89%3.77%8.59%13.16%-2.15%-6.47%7.78%9.04%9.98%18.83%9.89%9.12%4.98%7.51%8.84%5.67%11.48%11.92%-
Cost of Revenue27,22726,73724,45822,01717,32716,98417,05216,44815,75814,26611,90812,67213,55211,70110,6749,2467,3796,7525,9455,6765,2334,4984,3873,9003,377
Gross Profit41,99042,95640,99238,30233,03830,46928,51527,83926,92225,03822,82622,82524,40123,51321,62020,11717,33115,73514,66213,95313,02412,27511,48610,3389,344
Selling, General & Admin25,03124,77623,79521,98918,58117,11016,17116,05516,09915,27614,02713,76714,20213,74012,57111,96310,7289,7789,0998,2637,5987,0886,6476,1505,558
Other Operating Expenses14,54213,71412,92511,74711,38011,4928,5297,3507,6377,3846,8018,3118,1246,4976,0355,6835,1634,4864,2424,6194,2054,0243,8283,6813,007
Operating Expenses39,57338,49036,72033,73629,96128,60224,70023,40523,73622,66020,82822,07822,32620,23718,60617,64615,89114,26413,34112,88211,80311,11210,4759,8318,565
Operating Income2,4174,4664,2724,5663,0771,8673,8154,4343,1862,3781,9987472,0753,2763,0142,4711,4401,4711,3211,0711,2211,1631,011507780
Interest Expense / Income67258855851233623516082.0052.0086.0079.0085.0098.0013614216013612414414410698.1912410490.19
Other Expense / Income76.003,223-639-5251.005.00-3.0014.00-7.0027.0025.00-15.00-39.00-75.00-27.00-2.00-15.009.0032.000.00-23.003.83-18.15-23.06107
Pretax Income1,6696554,3534,5792,7401,6273,6584,3383,1412,2651,8946772,0163,2152,8992,3131,3191,3381,1459271,1381,061904426582
Income Tax383115-2191,5829205771,3341,6221,1098137105798911,1991,093864481508435343450430401230302
Net Income1,2865404,5722,9971,8201,0502,3242,7162,0321,4521,18498.001,1252,0161,8061,449838830710584688631503196281
Shares Outstanding (Basic)261261267267268284296317315316313311310308305302299298298297287297294--
Shares Change0.26%-2.49%-0.06%-0.39%-5.4%-3.98%-6.74%0.48%-0.09%0.79%0.59%0.42%0.74%0.88%1.01%1.12%0.13%-0.03%0.44%3.5%-3.49%1.08%---
EPS (Basic)4.922.0617.0811.246.593.707.568.616.444.613.780.313.646.575.944.812.802.792.382.022.362.131.720.670.97
EPS (Diluted)4.902.0316.7911.076.513.657.488.556.414.573.760.313.606.485.834.722.762.742.341.992.322.101.690.670.96
EPS Growth141.38%-87.91%51.67%70.05%78.36%-51.2%-12.51%33.39%40.26%21.54%1112.9%-91.39%-44.44%11.15%23.52%71.01%0.73%17.09%17.59%-14.22%10.48%24.26%152.24%-30.21%-
Free Cash Flow Per Share-2.950.47-3.70-0.703.323.592.474.142.631.921.030.941.672.193.802.925.861.212.050.510.081.161.08--
Dividend Per Share2.602.602.001.601.000.800.600.560.520.480.440.440.400.360.320.280.220.20-------
Dividend Growth0%30%25%60%25%33.33%7.14%7.69%8.33%9.09%0%10%11.11%12.5%14.29%27.27%10%--------
Gross Margin60.7%61.6%62.6%63.5%65.6%64.2%62.6%62.9%63.1%63.7%65.7%64.3%64.3%66.8%66.9%68.5%70.1%70%71.2%71.1%71.3%73.2%72.4%72.6%73.5%
Operating Margin3.5%6.4%6.5%7.6%6.1%3.9%8.4%10.0%7.5%6.1%5.8%2.1%5.5%9.3%9.3%8.4%5.8%6.5%6.4%5.5%6.7%6.9%6.4%3.6%6.1%
Profit Margin1.9%0.8%7%5%3.6%2.2%5.1%6.1%4.8%3.7%3.4%0.3%3%5.7%5.6%4.9%3.4%3.7%3.4%3%3.8%3.8%3.2%1.4%2.2%
FCF Margin-1.1%0.2%-1.5%-0.3%1.8%2.1%1.6%3.0%1.9%1.5%0.9%0.8%1.4%1.9%3.6%3.0%7.1%1.6%3.0%0.8%0.1%2.1%2.0%-2.6%-1.3%
Effective Tax Rate22.9%17.6%-34.5%33.6%35.5%36.5%37.4%35.3%35.9%37.5%85.5%44.2%37.3%37.7%37.4%36.5%38.0%38.0%37.0%39.5%40.5%44.4%54.0%51.8%
EBITDA5,9564,5968,0068,0865,7074,4736,4056,8065,3064,3243,9312,7374,0605,0934,5893,9352,8302,8132,6532,3472,3992,1941,9931,4591,531
EBITDA Margin8.6%6.6%12.2%13.4%11.3%9.4%14.1%15.4%12.4%11%11.3%7.7%10.7%14.5%14.2%13.4%11.5%12.5%12.9%12%13.1%13.1%12.6%10.2%12%
EBIT2,3411,2434,9115,0913,0761,8623,8184,4203,1932,3511,9737622,1143,3513,0412,4731,4551,4621,2891,0711,2441,1591,029530673
EBIT Margin3.4%1.8%7.5%8.4%6.1%3.9%8.4%10.0%7.5%6.0%5.7%2.1%5.6%9.5%9.4%8.4%5.9%6.5%6.3%5.5%6.8%6.9%6.5%3.7%5.3%