| 6,570 | 5,502 | 6,501 | 6,856 | 6,897 | 7,087 |
| 187 | 70 | 77 | 302 | - | - |
Cash & Short-Term Investments | 6,757 | 5,572 | 6,578 | 7,158 | 6,897 | 7,087 |
| 32.34% | -15.29% | -8.10% | 3.78% | -2.68% | 45.20% |
| 12,159 | 11,368 | 10,087 | 10,188 | 11,863 | 12,069 |
| 631 | 602 | 614 | 604 | 637 | 587 |
| 1,093 | 831 | 920 | 660 | 968 | 837 |
| 13 | 13 | 8 | - | - | - |
| 20,653 | 18,386 | 18,207 | 18,610 | 20,365 | 20,580 |
Property, Plant & Equipment | 57,506 | 58,095 | 58,606 | 58,045 | 54,704 | 51,135 |
| 552 | 506 | 360 | - | - | - |
| 6,626 | 6,603 | 6,423 | 6,435 | 6,544 | 6,992 |
| - | 205 | 181 | 234 | 301 | 322 |
Long-Term Deferred Tax Assets | - | 1,116 | 1,313 | 1,163 | 1,207 | 1,418 |
| 3,844 | 2,716 | 1,917 | 2,656 | 2,873 | 2,330 |
|
| 4,664 | 3,692 | 3,189 | 3,848 | 4,030 | 3,841 |
| 8,006 | 7,703 | 7,612 | 7,222 | 7,719 | 7,465 |
Current Portion of Long-Term Debt | 836 | 1,369 | 50 | 51 | 50 | 50 |
Current Portion of Leases | 2,686 | 2,624 | 2,481 | 2,465 | 2,475 | 2,304 |
| 22 | 23 | 23 | - | - | - |
Total Current Liabilities | 16,214 | 15,411 | 13,355 | 13,586 | 14,274 | 13,660 |
| 19,485 | 18,530 | 19,722 | 19,728 | 19,746 | 20,304 |
| 14,759 | 14,893 | 15,466 | 16,088 | 14,923 | 13,804 |
Pension & Post-Retirement Benefits | 1,669 | 1,698 | 2,010 | 3,130 | 4,448 | 3,501 |
Long-Term Deferred Tax Liabilities | 3,895 | 4,205 | 4,482 | 4,489 | 4,093 | 3,927 |
Other Long-Term Liabilities | 5,019 | 4,816 | 4,390 | 4,034 | 3,571 | 3,413 |
|
| 32 | 32 | 32 | 32 | 32 | 32 |
Additional Paid-In Capital | 4,366 | 4,290 | 3,988 | 3,769 | 3,712 | 3,481 |
| 42,154 | 41,402 | 38,649 | 35,259 | 32,782 | 29,817 |
| -16,998 | -16,288 | -13,728 | -11,645 | -10,484 | -8,430 |
Comprehensive Income & Other | -1,414 | -1,362 | -1,359 | -1,327 | -1,103 | -732 |
|
Total Liabilities & Equity | 89,181 | 87,627 | 87,007 | 87,143 | 85,994 | 82,777 |
| 37,766 | 37,416 | 37,719 | 38,332 | 37,194 | 36,462 |
| -31,009 | -31,844 | -31,141 | -31,174 | -30,297 | -29,375 |
| -130.02 | -131.05 | -124.07 | -121.77 | -113.90 | -109.61 |
Filing Date Shares Outstanding | 235.12 | 235.9 | 244.3 | 251.19 | 259.85 | 267.35 |
Total Common Shares Outstanding | 235 | 238 | 244.3 | 251.19 | 259.85 | 267.35 |
| 4,439 | 2,975 | 4,852 | 5,024 | 6,091 | 6,920 |
| 119.74 | 117.96 | 112.90 | 103.86 | 95.98 | 90.40 |
| 21,514 | 21,266 | 20,978 | 19,419 | 18,094 | 16,854 |
Tangible Book Value Per Share | 91.55 | 89.35 | 85.87 | 77.31 | 69.63 | 63.04 |
| - | 61,411 | 58,973 | 56,138 | 52,610 | 48,562 |