FedEx Corporation (FDX)
NYSE: FDX · Real-Time Price · USD
234.33
+7.02 (3.09%)
At close: Jul 1, 2025, 4:00 PM
234.74
+0.41 (0.18%)
After-hours: Jul 1, 2025, 7:59 PM EDT
FedEx Income Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Fiscal Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | +20 Quarters |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 | May '21 May 31, 2021 | Feb '21 Feb 28, 2021 | Nov '20 Nov 30, 2020 | Aug '20 Aug 31, 2020 | +20 Quarters |
| 22,220 | 22,160 | 21,967 | 21,579 | 22,109 | 21,738 | 22,165 | 21,681 | 21,930 | 22,169 | 22,814 | 23,242 | 24,394 | 23,641 | 23,474 | 22,003 | 22,565 | 21,510 | 20,563 | 19,321 | Upgrade
| |
Revenue Growth (YoY) | 0.50% | 1.94% | -0.89% | -0.47% | 0.82% | -1.94% | -2.84% | -6.72% | -10.10% | -6.23% | -2.81% | 5.63% | 8.11% | 9.91% | 14.16% | 13.88% | 30.00% | 23.01% | 18.70% | 13.33% | Upgrade
|
Cost of Revenue | 15,290 | 16,313 | 16,275 | 16,076 | 15,280 | 16,087 | 16,507 | 15,858 | 14,862 | 16,461 | 17,026 | 17,410 | 18,734 | 17,553 | 17,584 | 16,230 | 14,971 | 16,177 | 15,146 | 13,935 | Upgrade
|
Gross Profit | 6,930 | 5,847 | 5,692 | 5,503 | 6,829 | 5,651 | 5,658 | 5,823 | 7,068 | 5,708 | 5,788 | 5,832 | 5,660 | 6,088 | 5,890 | 5,773 | 7,594 | 5,333 | 5,417 | 5,386 | Upgrade
|
Selling, General & Admin | - | - | - | - | 421 | - | - | - | 435 | - | - | - | 470 | - | - | - | 428 | - | - | - | Upgrade
|
Other Operating Expenses | 3,289 | 3,260 | 3,201 | 3,168 | 2,829 | 3,182 | 3,156 | 3,123 | 3,041 | 3,410 | 3,429 | 3,478 | 3,084 | 3,458 | 3,301 | 3,121 | 2,858 | 3,160 | 2,866 | 2,669 | Upgrade
|
Operating Expenses | 4,346 | 4,326 | 4,264 | 4,246 | 4,354 | 4,254 | 4,196 | 4,194 | 4,551 | 4,441 | 4,475 | 4,502 | 4,572 | 4,444 | 4,296 | 4,092 | 4,261 | 4,116 | 3,802 | 3,595 | Upgrade
|
Operating Income | 2,584 | 1,521 | 1,428 | 1,257 | 2,475 | 1,397 | 1,462 | 1,629 | 2,517 | 1,267 | 1,313 | 1,330 | 1,088 | 1,644 | 1,594 | 1,681 | 3,333 | 1,217 | 1,615 | 1,791 | Upgrade
|
Interest Expense | -124 | -116 | -102 | -84 | -466 | -91 | -97 | -91 | -303 | -122 | -127 | -142 | -211 | -163 | -155 | -160 | -238 | -187 | -184 | -184 | Upgrade
|
Interest & Investment Income | - | - | - | - | 370 | - | - | - | 198 | - | - | - | 53 | - | - | - | 52 | - | - | - | Upgrade
|
Other Non Operating Income (Expenses) | -10 | -45 | -19 | 11 | -33 | -9 | -18 | -10 | -20 | - | -91 | 4 | 24 | 1 | -15 | 3 | -35 | 29 | -25 | -1 | Upgrade
|
EBT Excluding Unusual Items | 2,450 | 1,360 | 1,307 | 1,184 | 2,346 | 1,297 | 1,347 | 1,528 | 2,392 | 1,145 | 1,095 | 1,192 | 954 | 1,482 | 1,424 | 1,524 | 3,112 | 1,059 | 1,406 | 1,606 | Upgrade
|
Merger & Restructuring Charges | -123 | -179 | -326 | -128 | -218 | -114 | -145 | -105 | -112 | -123 | -36 | -38 | -60 | -107 | -44 | -67 | -106 | -10 | - | - | Upgrade
|
Impairment of Goodwill | - | - | - | - | - | - | - | - | -36 | - | - | - | - | - | - | - | - | - | - | - | Upgrade
|
Asset Writedown | -21 | - | - | - | -157 | - | - | - | -81 | - | - | - | - | - | - | - | - | - | - | - | Upgrade
|
Legal Settlements | -50 | - | - | - | - | - | - | - | -35 | - | - | - | -210 | - | - | - | - | - | - | - | Upgrade
|
Other Unusual Items | -33 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -393 | - | - | - | Upgrade
|
Pretax Income | 2,223 | 1,181 | 981 | 1,056 | 2,028 | 1,183 | 1,202 | 1,423 | 2,128 | 1,022 | 1,059 | 1,154 | 684 | 1,375 | 1,380 | 1,457 | 2,613 | 1,049 | 1,406 | 1,606 | Upgrade
|
Income Tax Expense | 575 | 272 | 240 | 262 | 554 | 304 | 302 | 345 | 590 | 251 | 271 | 279 | 126 | 263 | 336 | 345 | 745 | 157 | 180 | 361 | Upgrade
|
Net Income | 1,648 | 909 | 741 | 794 | 1,474 | 879 | 900 | 1,078 | 1,538 | 771 | 788 | 875 | 558 | 1,112 | 1,044 | 1,112 | 1,868 | 892 | 1,226 | 1,245 | Upgrade
|
Preferred Dividends & Other Adjustments | - | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 4 | 3 | 2 | 2 | Upgrade
|
Net Income to Common | 1,648 | 908 | 739 | 793 | 1,472 | 878 | 898 | 1,077 | 1,536 | 770 | 786 | 874 | 557 | 1,110 | 1,042 | 1,110 | 1,864 | 889 | 1,224 | 1,243 | Upgrade
|
Net Income Growth | 11.80% | 3.41% | -17.67% | -26.35% | -4.16% | 14.01% | 14.21% | 23.20% | 175.63% | -30.66% | -24.52% | -21.31% | -70.13% | 24.66% | -14.85% | -10.68% | - | 183.18% | 118.93% | 67.11% | Upgrade
|
Shares Outstanding (Basic) | 238 | 240 | 242 | 244 | 248 | 247 | 250 | 251 | 254 | 251 | 255 | 259 | 261 | 261 | 265 | 266 | 271 | 265 | 264 | 262 | Upgrade
|
Shares Outstanding (Diluted) | 238 | 242 | 244 | 247 | 248 | 250 | 253 | 254 | 254 | 253 | 256 | 262 | 261 | 265 | 268 | 271 | 271 | 270 | 269 | 263 | Upgrade
|
Shares Change (YoY) | -4.03% | -3.20% | -3.56% | -2.76% | -2.36% | -1.19% | -1.17% | -3.05% | -2.68% | -4.53% | -4.48% | -3.32% | -3.69% | -1.85% | -0.37% | 3.04% | 3.83% | 3.05% | 2.67% | 0.38% | Upgrade
|
EPS (Basic) | 6.92 | 3.78 | 3.05 | 3.25 | 5.94 | 3.55 | 3.59 | 4.29 | 6.05 | 3.07 | 3.08 | 3.37 | 2.13 | 4.25 | 3.93 | 4.17 | 6.88 | 3.35 | 4.64 | 4.74 | Upgrade
|
EPS (Diluted) | 6.88 | 3.76 | 3.03 | 3.21 | 5.93 | 3.51 | 3.55 | 4.23 | 6.03 | 3.05 | 3.07 | 3.33 | 2.11 | 4.19 | 3.88 | 4.09 | 6.88 | 3.30 | 4.55 | 4.72 | Upgrade
|
EPS Growth | 16.10% | 7.12% | -14.65% | -24.11% | -1.73% | 15.08% | 15.63% | 27.03% | 186.04% | -27.18% | -20.88% | -18.58% | -69.35% | 26.93% | -14.72% | -13.35% | - | 175.00% | 113.61% | 66.20% | Upgrade
|
Free Cash Flow | 1,046 | 1,015 | 500 | 420 | 1,496 | 231 | 469 | 940 | 1,693 | 998 | -340 | 323 | 1,118 | 1,012 | 425 | 514 | 1,061 | 786 | 1,177 | 1,227 | Upgrade
|
Free Cash Flow Per Share | 4.39 | 4.19 | 2.05 | 1.70 | 6.03 | 0.92 | 1.85 | 3.70 | 6.67 | 3.94 | -1.33 | 1.23 | 4.28 | 3.82 | 1.59 | 1.90 | 3.92 | 2.91 | 4.38 | 4.67 | Upgrade
|
Dividend Per Share | 1.450 | 1.380 | 1.380 | 1.380 | 1.380 | 1.260 | 1.260 | 1.260 | 1.260 | 1.150 | 1.150 | 1.150 | 1.150 | 0.750 | 0.750 | 0.750 | 0.750 | 0.650 | 0.650 | 0.650 | Upgrade
|
Dividend Growth | 5.07% | 9.52% | 9.52% | 9.52% | 9.52% | 9.56% | 9.56% | 9.56% | 9.56% | 53.33% | 53.33% | 53.33% | 53.33% | 15.38% | 15.38% | 15.38% | 15.38% | - | - | - | Upgrade
|
Gross Margin | 31.19% | 26.38% | 25.91% | 25.50% | 30.89% | 26.00% | 25.53% | 26.86% | 32.23% | 25.75% | 25.37% | 25.09% | 23.20% | 25.75% | 25.09% | 26.24% | 33.65% | 24.79% | 26.34% | 27.88% | Upgrade
|
Operating Margin | 11.63% | 6.86% | 6.50% | 5.83% | 11.20% | 6.43% | 6.60% | 7.51% | 11.48% | 5.71% | 5.75% | 5.72% | 4.46% | 6.95% | 6.79% | 7.64% | 14.77% | 5.66% | 7.85% | 9.27% | Upgrade
|
Profit Margin | 7.42% | 4.10% | 3.36% | 3.67% | 6.66% | 4.04% | 4.05% | 4.97% | 7.00% | 3.47% | 3.45% | 3.76% | 2.28% | 4.70% | 4.44% | 5.04% | 8.26% | 4.13% | 5.95% | 6.43% | Upgrade
|
Free Cash Flow Margin | 4.71% | 4.58% | 2.28% | 1.95% | 6.77% | 1.06% | 2.12% | 4.34% | 7.72% | 4.50% | -1.49% | 1.39% | 4.58% | 4.28% | 1.81% | 2.34% | 4.70% | 3.65% | 5.72% | 6.35% | Upgrade
|
EBITDA | 3,641 | 2,587 | 2,491 | 2,335 | 3,579 | 2,469 | 2,502 | 2,700 | 3,592 | 2,298 | 2,359 | 2,354 | 2,106 | 2,630 | 2,589 | 2,652 | 4,308 | 2,173 | 2,551 | 2,717 | Upgrade
|
EBITDA Margin | 16.39% | 11.67% | 11.34% | 10.82% | 16.19% | 11.36% | 11.29% | 12.45% | 16.38% | 10.37% | 10.34% | 10.13% | 8.63% | 11.13% | 11.03% | 12.05% | 19.09% | 10.10% | 12.41% | 14.06% | Upgrade
|
D&A For EBITDA | 1,057 | 1,066 | 1,063 | 1,078 | 1,104 | 1,072 | 1,040 | 1,071 | 1,075 | 1,031 | 1,046 | 1,024 | 1,018 | 986 | 995 | 971 | 975 | 956 | 936 | 926 | Upgrade
|
EBIT | 2,584 | 1,521 | 1,428 | 1,257 | 2,475 | 1,397 | 1,462 | 1,629 | 2,517 | 1,267 | 1,313 | 1,330 | 1,088 | 1,644 | 1,594 | 1,681 | 3,333 | 1,217 | 1,615 | 1,791 | Upgrade
|
EBIT Margin | 11.63% | 6.86% | 6.50% | 5.83% | 11.20% | 6.43% | 6.60% | 7.51% | 11.48% | 5.71% | 5.75% | 5.72% | 4.46% | 6.95% | 6.79% | 7.64% | 14.77% | 5.66% | 7.85% | 9.27% | Upgrade
|
Effective Tax Rate | 25.87% | 23.03% | 24.46% | 24.81% | 27.32% | 25.70% | 25.12% | 24.25% | 27.73% | 24.56% | 25.59% | 24.18% | 18.42% | 19.13% | 24.35% | 23.68% | 28.51% | 14.97% | 12.80% | 22.48% | Upgrade
|
Revenue as Reported | 22,220 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Upgrade
|
Updated Jun 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.