Fenbo Holdings Income Statement

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	108.72	132.91	119.11	119.73	140.69	143.92
Revenue Growth (YoY)	-14.69%	11.58%	-0.52%	-14.90%	-2.25%	-
Cost of Revenue	92.34	108.08	97	100.89	117.47	116.7
Gross Profit	16.38	24.82	22.11	18.84	23.21	27.22
Selling, General & Admin	31.53	38.59	22.5	21.3	19.89	18.48
Total Operating Expenses	31.53	38.59	22.5	21.3	19.89	18.48
Operating Income	-15.15	-13.76	-0.39	-2.46	3.32	8.74
Interest Income	0.05	0.28	0.08	0.02	0.02	0.01
Interest Expense	-0.73	-0.55	-1.71	-1.58	-1.58	-1.4
Other Non-Operating Income (Expense)	-0.59	0.02	-0.94	11.43	0.33	-3.31
Total Non-Operating Income (Expense)	-1.27	-0.26	-2.57	9.86	-1.23	-4.69
Pretax Income	-15.74	-13.74	-1.33	8.97	3.65	5.44
Provision for Income Taxes	1.67	1.74	0.13	0.31	2.82	1.11
Net Income	-17.41	-15.48	-1.46	8.65	0.82	4.33
Net Income to Common	-17.41	-15.48	-1.46	8.65	0.82	4.33
Net Income Growth	-	-	-	950.12%	-80.95%	-
Shares Outstanding (Basic)	11	11	10	10	10	10
Shares Outstanding (Diluted)	11	11	10	10	10	10
Shares Change (YoY)	4.23%	9.67%	0.85%	-	-	-
EPS (Basic)	-1.57	-1.40	-0.14	0.87	0.08	0.43
EPS (Diluted)	-1.57	-1.40	-0.14	0.87	0.08	0.43
EPS Growth	-	-	-	950.12%	-80.95%	-
Shares Outstanding	11.06	11.06	11	10	10	10
Free Cash Flow	5.04	-21.75	9.44	5.14	5.89	10.62
Free Cash Flow Growth	-	-	83.70%	-12.69%	-44.54%	-
Free Cash Flow Per Share	0.46	-1.97	0.94	0.51	0.59	1.06
Gross Margin	15.06%	18.68%	18.56%	15.73%	16.50%	18.91%
Operating Margin	-13.94%	-10.36%	-0.33%	-2.05%	2.36%	6.07%
Profit Margin	-16.01%	-11.65%	-1.23%	7.23%	0.59%	3.01%
FCF Margin	4.64%	-16.37%	7.93%	4.29%	4.19%	7.38%
EBITDA	-6.87	-6.43	5.53	3.1	9.4	14.21
EBITDA Margin	-6.32%	-4.84%	4.64%	2.59%	6.68%	9.88%
EBIT	-15.15	-13.76	-0.39	-2.46	3.32	8.74
EBIT Margin	-13.94%	-10.36%	-0.33%	-2.05%	2.36%	6.07%
Effective Tax Rate	-10.58%	-12.67%	-9.84%	3.48%	77.40%	20.44%

Updated Dec 29, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q