ENvue Medical, Inc. (FEED)
NASDAQ: FEED · Real-Time Price · USD
1.010
-0.085 (-7.76%)
At close: May 18, 2026, 4:00 PM EDT
1.011
+0.001 (0.13%)
After-hours: May 18, 2026, 7:34 PM EDT

ENvue Medical Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-19.51-18.19-3.71-3.71-5.45-14.28
Depreciation & Amortization
1.10.90000
Stock-Based Compensation
--0.360.290.350.38
Other Adjustments
-2.766.260.10.140.3610.03
Change in Receivables
0.01-0.180.22-0.310.19-0.18
Changes in Inventories
-0.250.250.54-0.56-2-0.03
Changes in Accounts Payable
0.560.55-0.090.07-0.02-0.06
Changes in Accrued Expenses
0.81.030.24-0.020.08-0.27
Changes in Unearned Revenue
-00.16-0.05-0.07-0.07-0
Changes in Other Operating Activities
-0.83-0.15-0.140.56-0.480.04
Operating Cash Flow
-12.34-9.37-2.52-3.6-7.04-4.37
Capital Expenditures
-0.07-0.06-0-0-0-0
Other Investing Activities
-0.15----
Investing Cash Flow
-0.070.09-0-0-0-0
Short-Term Debt Issued
0.180.36----
Short-Term Debt Repaid
-1.39-1.78----
Net Short-Term Debt Issued (Repaid)
-1.21-1.42----
Long-Term Debt Issued
0.251.3----
Long-Term Debt Repaid
-0.65-1.3----
Net Long-Term Debt Issued (Repaid)
-0.40----
Issuance of Common Stock
5.9119.1904.222.094.97
Repurchase of Common Stock
------0.39
Net Common Stock Issued (Repurchased)
5.9119.1904.222.094.58
Issuance of Preferred Stock
4.11-----
Repurchase of Preferred Stock
-1.56-5----
Net Preferred Stock Issued (Repurchased)
2.55-5----
Other Financing Activities
-0.01----
Financing Cash Flow
14.0812.7904.222.094.58
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0--0.01-0.05-0.08-0.01
Net Cash Flow
1.663.5-2.530.57-5.020.2
Free Cash Flow
-12.41-9.43-2.52-3.6-7.04-4.37
FCF Margin
-569.14%-369.45%-98.48%-157.82%-935.90%-257.82%
Free Cash Flow Per Share
-8.66-15.01-93.35-3070.88-5998.56-4202.79
Levered Free Cash Flow
-37.83-15.52-3.2-0.01-2.5-0.33
Unlevered Free Cash Flow
-12.08-19.95-3.09-3.48-7.54-6.02
Updated May 18, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.