Franklin Electric Co., Inc. (FELE)
NASDAQ: FELE · Real-Time Price · USD
106.25
+1.42 (1.35%)
Nov 21, 2024, 10:58 AM EST - Market open
Franklin Electric Co. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,009 | 2,065 | 2,044 | 1,662 | 1,247 | 1,315 | Upgrade
|
| Revenue Growth (YoY) | -3.51% | 1.05% | 22.98% | 33.23% | -5.12% | 1.27% | Upgrade
|
| Cost of Revenue | 1,296 | 1,368 | 1,352 | 1,086 | 814.19 | 886.48 | Upgrade
|
| Gross Profit | 713.05 | 697.01 | 691.44 | 576.09 | 433.14 | 428.1 | Upgrade
|
| Selling, General & Admin | 460.52 | 433.58 | 422.68 | 386.48 | 303.32 | 301.65 | Upgrade
|
| Operating Expenses | 460.52 | 433.58 | 422.68 | 386.48 | 303.32 | 301.65 | Upgrade
|
| Operating Income | 252.53 | 263.43 | 268.76 | 189.61 | 129.82 | 126.45 | Upgrade
|
| Interest Expense | -6.46 | -11.79 | -11.53 | -5.2 | -4.63 | -8.25 | Upgrade
|
| Currency Exchange Gain (Loss) | -9.25 | -12.12 | -7.24 | -2.27 | -1.39 | -1.64 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.24 | 4.1 | -12.4 | 2.6 | 2.41 | 2.99 | Upgrade
|
| EBT Excluding Unusual Items | 239.06 | 243.61 | 237.6 | 184.75 | 126.2 | 119.55 | Upgrade
|
| Merger & Restructuring Charges | -0.8 | -1.39 | -2.37 | -1.52 | -2.51 | -2.72 | Upgrade
|
| Other Unusual Items | - | - | - | 6.48 | - | - | Upgrade
|
| Pretax Income | 238.26 | 242.22 | 235.23 | 189.71 | 123.7 | 116.84 | Upgrade
|
| Income Tax Expense | 52.12 | 47.49 | 46.42 | 34.73 | 22.54 | 20.84 | Upgrade
|
| Earnings From Continuing Operations | 186.15 | 194.73 | 188.81 | 154.98 | 101.16 | 96 | Upgrade
|
| Minority Interest in Earnings | -0.94 | -1.46 | -1.48 | -1.12 | -0.7 | -0.52 | Upgrade
|
| Net Income | 185.2 | 193.27 | 187.33 | 153.86 | 100.46 | 95.48 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.7 | 0.7 | 0.7 | 0.9 | 0.7 | 0.7 | Upgrade
|
| Net Income to Common | 184.5 | 192.57 | 186.63 | 152.96 | 99.76 | 94.78 | Upgrade
|
| Net Income Growth | -4.68% | 3.17% | 21.75% | 53.16% | 5.21% | -9.82% | Upgrade
|
| Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 46 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 47 | 47 | 47 | 47 | 47 | Upgrade
|
| Shares Change (YoY) | -0.53% | -0.21% | - | 0.64% | -0.21% | -0.43% | Upgrade
|
| EPS (Basic) | 4.01 | 4.17 | 4.03 | 3.30 | 2.16 | 2.04 | Upgrade
|
| EPS (Diluted) | 3.96 | 4.11 | 3.97 | 3.25 | 2.14 | 2.03 | Upgrade
|
| EPS Growth | -4.14% | 3.53% | 22.15% | 51.87% | 5.42% | -8.97% | Upgrade
|
| Free Cash Flow | 228.01 | 274.3 | 59.77 | 99.65 | 189 | 155.82 | Upgrade
|
| Free Cash Flow Per Share | 4.89 | 5.85 | 1.27 | 2.12 | 4.05 | 3.33 | Upgrade
|
| Dividend Per Share | 0.975 | 0.900 | 0.780 | 0.700 | 0.620 | 0.580 | Upgrade
|
| Dividend Growth | 12.07% | 15.38% | 11.43% | 12.90% | 6.90% | 24.06% | Upgrade
|
| Gross Margin | 35.50% | 33.75% | 33.83% | 34.67% | 34.73% | 32.57% | Upgrade
|
| Operating Margin | 12.57% | 12.76% | 13.15% | 11.41% | 10.41% | 9.62% | Upgrade
|
| Profit Margin | 9.19% | 9.32% | 9.13% | 9.20% | 8.00% | 7.21% | Upgrade
|
| Free Cash Flow Margin | 11.35% | 13.28% | 2.92% | 6.00% | 15.15% | 11.85% | Upgrade
|
| EBITDA | 307.04 | 315.69 | 319.13 | 234.19 | 166.31 | 163.43 | Upgrade
|
| EBITDA Margin | 15.29% | 15.29% | 15.62% | 14.09% | 13.33% | 12.43% | Upgrade
|
| D&A For EBITDA | 54.5 | 52.26 | 50.37 | 44.57 | 36.49 | 36.98 | Upgrade
|
| EBIT | 252.53 | 263.43 | 268.76 | 189.61 | 129.82 | 126.45 | Upgrade
|
| EBIT Margin | 12.57% | 12.76% | 13.15% | 11.41% | 10.41% | 9.62% | Upgrade
|
| Effective Tax Rate | 21.87% | 19.61% | 19.73% | 18.31% | 18.22% | 17.83% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.