Franklin Electric Co., Inc. (FELE)
NASDAQ: FELE · Real-Time Price · USD
94.29
-2.91 (-2.99%)
Mar 28, 2025, 2:35 PM EDT - Market open
Franklin Electric Co. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,021 | 2,065 | 2,044 | 1,662 | 1,247 | Upgrade
|
| Revenue Growth (YoY) | -2.12% | 1.05% | 22.98% | 33.23% | -5.12% | Upgrade
|
| Cost of Revenue | 1,304 | 1,368 | 1,352 | 1,086 | 814.19 | Upgrade
|
| Gross Profit | 717.28 | 697.01 | 691.44 | 576.09 | 433.14 | Upgrade
|
| Selling, General & Admin | 466.54 | 433.88 | 422.88 | 386.48 | 303.32 | Upgrade
|
| Operating Expenses | 466.54 | 433.88 | 422.88 | 386.48 | 303.32 | Upgrade
|
| Operating Income | 250.74 | 263.13 | 268.56 | 189.61 | 129.82 | Upgrade
|
| Interest Expense | -6.32 | -11.79 | -11.53 | -5.2 | -4.63 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.82 | -12.12 | -7.24 | -2.27 | -1.39 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.26 | 4.1 | -12.4 | 2.6 | 2.41 | Upgrade
|
| EBT Excluding Unusual Items | 235.35 | 243.31 | 237.4 | 184.75 | 126.2 | Upgrade
|
| Merger & Restructuring Charges | -3.5 | -1.09 | -2.17 | -1.52 | -2.51 | Upgrade
|
| Other Unusual Items | - | - | - | 6.48 | - | Upgrade
|
| Pretax Income | 231.85 | 242.22 | 235.23 | 189.71 | 123.7 | Upgrade
|
| Income Tax Expense | 50.24 | 47.49 | 46.42 | 34.73 | 22.54 | Upgrade
|
| Earnings From Continuing Operations | 181.61 | 194.73 | 188.81 | 154.98 | 101.16 | Upgrade
|
| Minority Interest in Earnings | -1.3 | -1.46 | -1.48 | -1.12 | -0.7 | Upgrade
|
| Net Income | 180.31 | 193.27 | 187.33 | 153.86 | 100.46 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.7 | 0.7 | 0.7 | 0.9 | 0.7 | Upgrade
|
| Net Income to Common | 179.61 | 192.57 | 186.63 | 152.96 | 99.76 | Upgrade
|
| Net Income Growth | -6.71% | 3.17% | 21.75% | 53.15% | 5.21% | Upgrade
|
| Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 47 | 47 | 47 | 47 | Upgrade
|
| Shares Change (YoY) | -0.85% | -0.21% | - | 0.64% | -0.21% | Upgrade
|
| EPS (Basic) | 3.91 | 4.17 | 4.03 | 3.30 | 2.16 | Upgrade
|
| EPS (Diluted) | 3.86 | 4.11 | 3.97 | 3.25 | 2.14 | Upgrade
|
| EPS Growth | -6.08% | 3.53% | 22.15% | 51.87% | 5.42% | Upgrade
|
| Free Cash Flow | 219.67 | 274.3 | 59.77 | 99.65 | 189 | Upgrade
|
| Free Cash Flow Per Share | 4.72 | 5.85 | 1.27 | 2.12 | 4.05 | Upgrade
|
| Dividend Per Share | 1.000 | 0.900 | 0.780 | 0.700 | 0.620 | Upgrade
|
| Dividend Growth | 11.11% | 15.38% | 11.43% | 12.90% | 6.90% | Upgrade
|
| Gross Margin | 35.48% | 33.75% | 33.83% | 34.66% | 34.73% | Upgrade
|
| Operating Margin | 12.40% | 12.74% | 13.14% | 11.41% | 10.41% | Upgrade
|
| Profit Margin | 8.89% | 9.32% | 9.13% | 9.20% | 8.00% | Upgrade
|
| Free Cash Flow Margin | 10.87% | 13.28% | 2.93% | 6.00% | 15.15% | Upgrade
|
| EBITDA | 306.82 | 315.39 | 318.93 | 234.19 | 166.31 | Upgrade
|
| EBITDA Margin | 15.18% | 15.27% | 15.61% | 14.09% | 13.33% | Upgrade
|
| D&A For EBITDA | 56.07 | 52.26 | 50.37 | 44.57 | 36.49 | Upgrade
|
| EBIT | 250.74 | 263.13 | 268.56 | 189.61 | 129.82 | Upgrade
|
| EBIT Margin | 12.40% | 12.74% | 13.14% | 11.41% | 10.41% | Upgrade
|
| Effective Tax Rate | 21.67% | 19.61% | 19.73% | 18.31% | 18.22% | Upgrade
|
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.