Franklin Electric Co. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,131	2,021	2,065	2,044	1,662
Revenue Growth (YoY)	5.44%	-2.12%	1.05%	22.98%	33.23%
Cost of Revenue	1,375	1,304	1,368	1,352	1,086
Gross Profit	755.93	717.28	697.01	691.44	576.09
Selling, General & Admin	486.23	470.14	433.48	432.08	386.28
Other Operating Expenses	0.72	3.5	1.09	2.17	0.62
Total Operating Expenses	486.95	473.64	434.57	434.25	386.9
Operating Income	268.98	243.65	262.44	257.19	189.19
Interest Expense	-10.64	-6.32	-11.79	-11.53	-5.2
Other Non-Operating Income (Expense)	-63.69	-5.48	-8.43	-10.44	5.71
Total Non-Operating Income (Expense)	-74.33	-11.8	-20.22	-21.96	0.51
Pretax Income	194.65	231.85	242.22	235.23	189.71
Provision for Income Taxes	-	-	-	46.42	34.73
Net Income	147.09	180.31	193.27	187.33	153.86
Minority Interest in Earnings	-1.6	-1.3	-1.46	-1.48	-1.12
Net Income to Common	147.09	180.31	193.27	187.33	153.86
Net Income Growth	-18.42%	-6.71%	3.17%	21.75%	53.15%
Shares Outstanding (Basic)	45	46	46	46	46
Shares Outstanding (Diluted)	46	47	47	47	47
Shares Change (YoY)	-2.15%	-0.85%	-0.21%	-	0.64%
EPS (Basic)	3.25	3.92	4.17	4.02	3.29
EPS (Diluted)	3.22	3.86	4.11	4.02	3.29
EPS Growth	-16.58%	-6.08%	2.24%	22.19%	52.31%
Shares Outstanding	44.18	45.72	46.07	46.19	46.48
Free Cash Flow	193.54	219.67	274.3	59.77	99.65
Free Cash Flow Growth	-11.89%	-19.91%	358.91%	-40.02%	-47.28%
Free Cash Flow Per Share	4.25	4.72	5.85	1.27	2.12
Dividends Per Share	1.060	1.000	0.900	0.780	0.700
Dividend Growth	6.00%	11.11%	15.38%	11.43%	12.90%
Gross Margin	35.47%	35.49%	33.75%	33.83%	34.67%
Operating Margin	12.62%	12.05%	12.71%	12.58%	11.38%
Profit Margin	6.98%	8.98%	9.43%	9.24%	9.33%
FCF Margin	9.08%	10.87%	13.28%	2.92%	6.00%
EBITDA	331.85	299.72	314.7	307.56	233.77
EBITDA Margin	15.57%	14.83%	15.24%	15.05%	14.07%
EBIT	268.98	243.65	262.44	257.19	189.19
EBIT Margin	12.62%	12.05%	12.71%	12.58%	11.38%
Effective Tax Rate	0.00%	0.00%	0.00%	19.73%	18.31%

Updated Feb 17, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q